Crayon Group Holding ASA (OSL:CRAYN)
Norway · Delayed Price · Currency is NOK 144.00
0.00 (0.00%)
Inactive · Last trade price on Jul 10, 2025
Crayon Group Holding ASA Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Revenue Revenue Growth | 7,120 | 7,012 | 6,397 | 5,200 | 3,659 | 19,599 |
Revenue Growth | 7.65% | 9.61% | 23.02% | 42.12% | -81.33% | 43.92% |
Gross Profit Gross Profit Growth | 6,355 | 6,283 | 5,662 | 4,496 | 962.72 | 659.16 |
Operating Income Operating Income Growth | 779 | 802 | 576 | 523 | 391.59 | 223.92 |
Net Income Net Income Growth | 294 | 258 | -115 | 25 | 218.09 | 120.5 |
Earnings Per Share EPS Growth | 3.22 | 2.86 | -1.29 | 0.28 | 2.54 | 1.48 |
EPS Growth | - | - | - | -88.98% | 71.62% | - |
| Fiscal Year | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 |
|---|---|---|---|---|---|
| Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 |
Consulting Consulting Growth | 2,657 | 2,150 | 1,550 | 1,042 | 626.36 |
Software and Cloud Direct Software and Cloud Direct Growth | 1,957 | 1,428 | 18,136 | 12,933 | 8,987 |
Software and Cloud Channel Software and Cloud Channel Growth | 1,057 | 907.68 | 6,526 | 5,382 | 3,750 |
Software and Cloud Economics Software and Cloud Economics Growth | 900 | 742.37 | 648.98 | 526.79 | 435.31 |
Admin/Eliminations Admin/Eliminations Growth | -175 | -28.25 | -421.67 | -283.91 | -180.58 |
| Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Investments Cash & Investments Growth | 1,459 | 1,654 | 1,467 | 1,530 | 1,217 | 1,394 |
Total Debt Total Debt Growth | 1,850 | 1,961 | 2,606 | 3,307 | 2,365 | 519.07 |
Net Cash (Debt) Net Cash Growth | -391 | -307 | -1,139 | -1,777 | -1,148 | 875.06 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -4.29 | -3.41 | -12.75 | -19.78 | -13.36 | 10.77 |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Cash Flow Operating Cash Flow Growth | 1,323 | 1,333 | 1,413 | 132 | 25.76 | 941.63 |
Capital Expenditures CapEx Growth | -174 | -150 | -153 | -142 | -82.81 | -81.36 |
Free Cash Flow Free Cash Flow Growth | 1,149 | 1,183 | 1,260 | -10 | -57.05 | 860.27 |
Free Cash Flow Growth | -10.44% | -6.11% | - | - | - | 650.40% |
| Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Gross Margin | 89.26% | 89.60% | 88.51% | 86.46% | 26.31% | 3.36% |
Operating Margin | 10.94% | 11.44% | 9.00% | 10.06% | 10.70% | 1.14% |
Pretax Margin | 6.01% | 5.65% | -1.28% | 1.25% | 7.97% | 0.99% |
Profit Margin | 4.13% | 3.68% | -1.80% | 0.48% | 5.96% | 0.61% |
FCF Margin | 16.14% | 16.87% | 19.70% | -0.19% | -1.56% | 4.39% |
| Fiscal Year | Current | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
| Period Ending | Sep '26 Sep 3, 2026 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
PE Ratio | 44.77 | 42.71 | - | 357.46 | 73.89 | 86.94 |
Forward PE | - | 15.38 | 15.67 | 21.48 | 35.88 | 40.91 |
P/FCF Ratio | 11.20 | 9.31 | 5.94 | - | - | 12.18 |
PS Ratio | 1.81 | 1.57 | 1.17 | 1.72 | 4.41 | 0.53 |