Crayon Group Holding ASA (OSL:CRAYN)

Norway · Delayed Price · Currency is NOK

144.00

0.00 (0.00%)

Inactive · Last trade price on Jul 10, 2025

Crayon Group Holding ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '25 Jul 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	12,872	11,019	7,482	8,936	16,115	10,475
Market Cap Growth	-	47.28%	-16.28%	-44.55%	53.84%	163.02%
Enterprise Value	13,252	13,106	10,348	11,002	15,871	10,557
Last Close Price	144.00	124.80	84.70	100.10	183.00	125.80

Price Ratios

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '25 Jul 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
PE Ratio	44.77	42.71	-	357.46	73.89	86.94
Forward PE	-	15.38	15.67	21.48	35.88	40.91
PS Ratio	1.81	1.57	1.17	1.72	4.41	0.53
PB Ratio	4.77	3.73	3.02	3.52	6.85	9.50
P/TBV Ratio	-	-	-	-	-	132.53
P/FCF Ratio	11.20	9.31	5.94	-	-	12.18
P/OCF Ratio	9.73	8.27	5.30	67.70	625.64	11.13

EV Ratios

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '25 Jul 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
EV/Sales Ratio	1.86	1.87	1.62	2.12	4.34	0.54
EV/EBITDA Ratio	13.50	14.05	14.80	16.95	35.13	39.42
EV/EBIT Ratio	16.97	16.34	17.97	21.04	40.53	47.15
EV/FCF Ratio	11.53	11.08	8.21	-	-	12.27

Financial Efficiency

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '25 Jul 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Debt / Equity Ratio	0.69	0.66	1.05	1.30	1.00	0.47
Debt / EBITDA Ratio	1.89	1.87	3.31	4.61	4.76	1.71
Debt / FCF Ratio	1.61	1.66	2.07	-	-	0.60
Asset Turnover	0.39	0.39	0.41	0.40	0.41	3.74
Inventory Turnover	-	-	42.00	70.86	460.28	1660.41
Quick Ratio	0.98	0.99	1.00	1.13	1.04	1.06
Current Ratio	0.98	0.99	1.00	1.14	1.04	1.07
Return on Equity (ROE)	11.45%	9.86%	-6.33%	0.94%	14.19%	15.02%
Return on Assets (ROA)	2.68%	2.78%	2.30%	2.48%	2.75%	2.67%
Return on Invested Capital (ROIC)	10.03%	10.02%	6.59%	6.19%	7.72%	10.43%
Return on Capital Employed (ROCE)	17.50%	16.80%	11.70%	8.90%	8.80%	14.30%

Yields

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul '25 Jul 9, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Earnings Yield	2.28%	2.34%	-1.54%	0.28%	1.35%	1.15%
FCF Yield	8.93%	10.74%	16.84%	-0.11%	-0.35%	8.21%
Buyback Yield / Dilution	-3.40%	-0.77%	0.60%	-4.51%	-5.78%	-6.42%