Crayon Group Holding ASA (OSL: CRAYN)

Crayon Group Holding ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Dec 27, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	11,080	7,482	8,936	16,115	10,475	3,983
Market Cap Growth	85.41%	-16.28%	-44.55%	53.84%	163.02%	229.75%
Enterprise Value	13,167	10,348	11,002	15,871	10,557	4,545
Last Close Price	125.50	84.70	100.10	183.00	125.80	52.00
PE Ratio	81.50	-	357.46	73.89	86.94	-
Forward PE	15.67	15.67	21.48	35.88	40.91	23.70
PS Ratio	1.60	1.17	1.72	4.40	0.53	0.29
PB Ratio	3.87	3.02	3.52	6.85	9.50	6.80
P/TBV Ratio	-	-	-	-	132.53	-
P/FCF Ratio	8.03	5.94	-	-	12.18	34.74
P/OCF Ratio	7.20	5.29	67.70	625.64	11.12	20.85
EV/Sales Ratio	1.89	1.62	2.12	4.34	0.54	0.33
EV/EBITDA Ratio	15.86	14.82	16.95	35.13	39.42	23.59
EV/EBIT Ratio	18.11	18.00	21.04	40.53	47.15	28.60
EV/FCF Ratio	9.54	8.21	-	-	12.27	39.65
Debt / Equity Ratio	1.19	1.05	1.30	1.01	0.47	0.81
Debt / EBITDA Ratio	4.14	3.31	4.61	4.76	1.71	2.17
Debt / FCF Ratio	2.49	2.07	-	-	0.60	4.15
Asset Turnover	0.46	0.41	0.39	0.41	3.74	3.58
Inventory Turnover	-	42.00	70.86	460.28	1660.41	1159.84
Quick Ratio	1.08	1.00	1.13	1.04	1.06	0.94
Current Ratio	1.08	1.00	1.14	1.04	1.06	0.95
Return on Equity (ROE)	3.70%	-6.33%	0.94%	14.18%	15.02%	-3.29%
Return on Assets (ROA)	2.97%	2.29%	2.48%	2.75%	2.67%	2.61%
Return on Capital (ROIC)	7.10%	6.57%	6.19%	7.72%	10.43%	9.30%
Earnings Yield	1.23%	-1.54%	0.28%	1.35%	1.15%	-0.31%
FCF Yield	12.45%	16.84%	-0.11%	-0.35%	8.21%	2.88%
Buyback Yield / Dilution	0.35%	0.60%	-4.51%	-5.78%	-6.42%	-1.25%
Total Shareholder Return	0.35%	0.60%	-4.51%	-5.78%	-6.42%	-1.25%

Source: S&P Capital IQ. Standard template. Financial Sources.