Circio Holding ASA (OSL:CRNA)
8.88
+0.64 (7.77%)
Aug 4, 2026, 4:28 PM CET
Circio Holding ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| - | - | 0.12 | 10 | - | |
Revenue Growth | - | - | -98.77% | 1502.88% | - |
Gross Profit | - | - | 0.12 | 10 | - |
Selling, General & Admin | 22.3 | 22.36 | 34.44 | 52.24 | 48.39 |
Depreciation & Amortization Expenses | 0.03 | 0.01 | 1.77 | 392.67 | 1.31 |
Research & Development | 11.59 | 11.69 | 49.89 | 47.23 | 37.44 |
Other Operating Expenses | 7.15 | 8.43 | 13.98 | 11.45 | 8.47 |
Total Operating Expenses | 41.05 | 42.49 | 100.09 | 503.59 | 95.6 |
Operating Income | -41.05 | -42.49 | -99.97 | -493.59 | -95.6 |
Interest Income | 0.07 | 106.52 | 1.54 | 3.36 | 0.25 |
Interest Expense | -4.92 | -6.5 | -14.52 | -5.1 | -2.67 |
Total Non-Operating Income (Expense) | -4.86 | 100.02 | -12.98 | -1.74 | -2.42 |
Pretax Income | -45.91 | 57.52 | -112.94 | -495.33 | -98.02 |
Provision for Income Taxes | - | - | - | -62.43 | 0.05 |
Net Income | -45.91 | 57.52 | -112.94 | -432.9 | -98.08 |
Net Income to Common | -45.91 | 57.52 | -112.94 | -432.9 | -97.97 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 104 | 21 | 7 | 7 | 3 |
Shares Outstanding (Diluted) | 104 | 21 | 7 | 7 | 3 |
Shares Change | 406.22% | 204.29% | - | 128.45% | 15.52% |
EPS (Basic) | -0.44 | 2.79 | -16.65 | -2.30 | -33.00 |
EPS (Diluted) | -0.44 | 2.79 | -16.65 | -2.30 | -33.00 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -45.82 | -40.72 | -89.39 | -113.78 | -85.4 |
Free Cash Flow Growth | - | - | - | - | - |
Free Cash Flow Per Share | -0.44 | -1.97 | -13.18 | -16.77 | -28.76 |
Gross Margin | - | - | 100.00% | 100.00% | - |
Operating Margin | - | - | -81272.40% | -4934.92% | - |
Profit Margin | - | - | -91822.00% | -4328.11% | - |
FCF Margin | - | - | -72674.00% | -1137.53% | - |
EBITDA | -41.03 | -43.6 | -98.19 | -100.92 | -94.29 |
EBITDA Margin | - | - | -79830.90% | -1008.98% | - |
EBIT | -41.05 | -42.49 | -99.97 | -493.59 | -95.6 |
EBIT Margin | - | - | -81272.40% | -4934.92% | - |
Effective Tax Rate | 0.00% | 0.00% | 0.00% | 12.60% | -0.05% |