Circio Holding ASA (OSL:CRNA)
Norway · Delayed Price · Currency is NOK 12.70
-0.06 (-0.47%)
Sep 14, 2026, 2:14 PM CET
Circio Holding ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | - | - | - | 0.12 | 10 | - |
| - | - | - | 0.12 | 10 | - | |
Revenue Growth | - | - | - | -98.77% | 1502.88% | - |
Gross Profit | - | - | - | 0.12 | 10 | - |
Selling, General & Admin | 39.56 | 22.58 | 23.01 | 35.34 | 52.24 | 48.93 |
Research & Development | 15.38 | 11.59 | 11.69 | 49.89 | 47.23 | 37.44 |
Other Operating Expenses | 8.08 | 6.86 | 7.79 | 13.09 | 11.45 | 7.93 |
Operating Expenses | 63.04 | 41.05 | 42.49 | 100.09 | 503.59 | 95.6 |
Operating Income | -63.04 | -41.05 | -42.49 | -99.97 | -493.59 | -95.6 |
Interest Expense | - | -0.17 | -0.02 | -3.56 | - | -2.01 |
Interest & Investment Income | 3.09 | 0.07 | 0.06 | 0.66 | - | 0.27 |
Currency Exchange Gain (Loss) | -0.01 | -0.01 | -0.01 | 0.88 | - | -0.66 |
Other Non Operating Income (Expenses) | -4.75 | -4.75 | 99.99 | -10.96 | -1.74 | -0.02 |
EBT Excluding Unusual Items | -64.7 | -45.91 | 57.52 | -112.94 | -495.33 | -98.02 |
Pretax Income | -64.7 | -45.91 | 57.52 | -112.94 | -495.33 | -98.02 |
Income Tax Expense | - | - | - | - | -62.43 | -0.05 |
Net Income | -64.7 | -45.91 | 57.52 | -112.94 | -432.9 | -97.97 |
Net Income to Common | -64.7 | -45.91 | 57.52 | -112.94 | -432.9 | -97.97 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 167 | 104 | 21 | 7 | 6 | 3 |
Shares Outstanding (Diluted) | 167 | 104 | 21 | 7 | 6 | 3 |
Shares Change | 181.39% | 406.22% | 204.29% | 8.12% | 111.30% | 15.52% |
EPS (Basic) | -0.39 | -0.44 | 2.79 | -16.65 | -69.00 | -33.00 |
EPS (Diluted) | -0.39 | -0.44 | 2.79 | -16.65 | -69.00 | -33.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -53.22 | -45.82 | -40.72 | -89.39 | -113.78 | -85.4 |
Free Cash Flow Per Share | -0.32 | -0.44 | -1.97 | -13.18 | -18.14 | -28.76 |
Gross Margin | - | - | - | 100.00% | 100.00% | - |
Operating Margin | - | - | - | -81272.36% | -4934.92% | - |
Profit Margin | - | - | - | -91821.95% | -4328.11% | - |
Free Cash Flow Margin | - | - | - | -72673.98% | -1137.53% | - |
EBITDA | -63.02 | -41.03 | -40.72 | -98.19 | -102.23 | -95.54 |
D&A For EBITDA | 0.02 | 0.03 | 1.77 | 1.77 | 391.36 | 0.06 |
EBIT | -63.04 | -41.05 | -42.49 | -99.97 | -493.59 | -95.6 |
Revenue as Reported | - | - | - | 0.12 | 10 | - |