Cyviz AS (OSL:CYVIZ)
Norway · Delayed Price · Currency is NOK 24.00
-1.00 (-4.00%)
Aug 4, 2026, 4:13 PM CET
Cyviz AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 535.56 | 563.94 | 595.14 | 585.42 | 485.97 | 322.67 | |
Revenue Growth | -14.23% | -5.24% | 1.66% | 20.46% | 50.61% | 48.45% |
Cost of Revenue | 251.3 | 261.8 | 281.67 | 296.54 | 265.77 | 180.49 |
Gross Profit | 284.26 | 302.15 | 313.47 | 288.88 | 220.2 | 142.17 |
Selling, General & Admin | 256.75 | 205.03 | 200.13 | 261.03 | 211.15 | 156.95 |
Depreciation & Amortization Expenses | 5.71 | 20.73 | 23.52 | 23.27 | 20.05 | 16.68 |
Other Operating Expenses | - | 75.04 | 85.22 | - | - | - |
Total Operating Expenses | 262.46 | 300.8 | 308.87 | 284.29 | 231.2 | 173.63 |
Operating Income | -15.74 | 1.35 | 4.6 | 4.59 | -11 | -31.46 |
Interest Income | 3.22 | - | - | 3.2 | 0.6 | 0.23 |
Interest Expense | -6.35 | -6.67 | -7 | -5.92 | -1.89 | -0.8 |
Other Non-Operating Income (Expense) | -8.16 | - | - | 2.23 | -8.42 | 3.42 |
Total Non-Operating Income (Expense) | -11.29 | -6.67 | -7 | -0.5 | -9.71 | 2.85 |
Pretax Income | -27.03 | -5.32 | -2.4 | 4.1 | -20.71 | -28.61 |
Provision for Income Taxes | 0.92 | 1.16 | -12.43 | 0.4 | -1.35 | 1.15 |
Net Income | -27.95 | -6.47 | 10.03 | 3.7 | -19.36 | -29.76 |
Net Income to Common | -27.96 | -6.47 | 10.03 | 3.7 | -19.36 | -29.76 |
Net Income Growth | - | - | 171.43% | - | - | - |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change | 0.38% | 0.38% | 0.58% | - | - | 9.80% |
EPS (Basic) | -2.15 | -0.50 | 0.77 | 0.29 | -1.50 | -2.31 |
EPS (Diluted) | -2.15 | -0.50 | 0.77 | 0.29 | -1.50 | -2.31 |
EPS Growth | - | - | 169.86% | - | - | - |
Free Cash Flow | 5.06 | -11.7 | 0.37 | -38.89 | -33.65 | -47.32 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | 0.39 | -0.90 | 0.03 | -3.02 | -2.61 | -3.67 |
Gross Margin | 53.08% | 53.58% | 52.67% | 49.35% | 45.31% | 44.06% |
Operating Margin | -2.94% | 0.24% | 0.77% | 0.78% | -2.26% | -9.75% |
Profit Margin | -5.22% | -1.15% | 1.69% | 0.63% | -3.98% | -9.22% |
FCF Margin | 0.94% | -2.07% | 0.06% | -6.64% | -6.92% | -14.67% |
EBITDA | 6.1 | 22.08 | 28.12 | 27.86 | 9.05 | -14.78 |
EBITDA Margin | 1.14% | 3.91% | 4.72% | 4.76% | 1.86% | -4.58% |
EBIT | -15.74 | 1.35 | 4.6 | 4.59 | -11 | -31.46 |
EBIT Margin | -2.94% | 0.24% | 0.77% | 0.78% | -2.26% | -9.75% |
Effective Tax Rate | -3.40% | -21.74% | 518.35% | 9.77% | 6.52% | -4.03% |