Cyviz AS (OSL:CYVIZ)
Norway · Delayed Price · Currency is NOK 17.50
+0.50 (2.94%)
Nov 13, 2026, 4:25 PM CET
Cyviz AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 485.89 | 563.94 | 595.14 | 585.42 | 485.97 | 322.67 | |
Revenue Growth | -11.57% | -5.24% | 1.66% | 20.46% | 50.61% | 48.45% |
Cost of Revenue | 395.85 | 445.89 | 463.42 | 472.13 | 405 | 180.49 |
Gross Profit | 90.04 | 118.05 | 131.72 | 113.29 | 80.97 | 142.17 |
Selling, General & Admin | 4.09 | 4.09 | 1.05 | 0.99 | 1.39 | 110.51 |
Other Operating Expenses | 104.79 | 91.88 | 102.55 | 84.45 | 70.53 | 46.44 |
Operating Expenses | 135.33 | 116.7 | 127.12 | 108.7 | 91.97 | 173.63 |
Operating Income | -45.29 | 1.35 | 4.6 | 4.59 | -11 | -31.46 |
Interest Expense | -6.28 | -6.67 | -7 | -5.92 | -1.89 | -0.8 |
Interest & Investment Income | 0.54 | 4.02 | 2.2 | 3.2 | 0.6 | 0.23 |
Currency Exchange Gain (Loss) | -5.45 | -14.2 | -1.57 | 2.23 | -8.42 | 3.42 |
Other Non Operating Income (Expenses) | 0 | -0 | - | 0 | - | - |
EBT Excluding Unusual Items | -56.48 | -15.5 | -1.77 | 4.1 | -20.71 | -28.61 |
Pretax Income | -56.48 | -15.5 | -1.77 | 4.1 | -20.71 | -28.61 |
Income Tax Expense | 2.25 | 1.16 | -12.43 | 0.4 | -1.35 | 1.15 |
Earnings From Continuing Operations | - | -16.66 | 10.66 | 3.7 | -19.36 | -29.76 |
Net Income to Company | - | -16.66 | 10.66 | 3.7 | -19.36 | -29.76 |
Net Income | -58.73 | -16.66 | 10.66 | 3.7 | -19.36 | -29.76 |
Net Income to Common | -58.73 | -16.66 | 10.66 | 3.7 | -19.36 | -29.76 |
Net Income Growth | - | - | 188.47% | - | - | - |
Shares Outstanding (Basic) | - | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | - | 13 | 13 | 13 | 13 | 13 |
Shares Change | - | 0.38% | 0.58% | - | - | 9.80% |
EPS (Basic) | - | -1.28 | 0.82 | 0.29 | -1.50 | -2.31 |
EPS (Diluted) | - | -1.28 | 0.82 | 0.29 | -1.50 | -2.31 |
EPS Growth | - | - | 186.81% | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -69.03 | -11.7 | 0.37 | -38.89 | -33.65 | -47.32 |
Free Cash Flow Per Share | - | -0.90 | 0.03 | -3.02 | -2.61 | -3.67 |
Gross Margin | 18.53% | 20.93% | 22.13% | 19.35% | 16.66% | 44.06% |
Operating Margin | -9.32% | 0.24% | 0.77% | 0.78% | -2.26% | -9.75% |
Profit Margin | -12.09% | -2.95% | 1.79% | 0.63% | -3.98% | -9.22% |
Free Cash Flow Margin | -14.21% | -2.08% | 0.06% | -6.64% | -6.93% | -14.67% |
EBITDA | -29.83 | 11.09 | 28.12 | 27.86 | 9.05 | -14.78 |
EBITDA Margin | -6.14% | 1.97% | 4.72% | 4.76% | 1.86% | -4.58% |
D&A For EBITDA | 15.46 | 9.74 | 23.52 | 23.27 | 20.05 | 16.68 |
EBIT | -45.29 | 1.35 | 4.6 | 4.59 | -11 | -31.46 |
EBIT Margin | -9.32% | 0.24% | 0.77% | 0.78% | -2.26% | -9.75% |
Effective Tax Rate | - | - | - | 9.77% | - | - |
Revenue as Reported | 485.89 | 563.94 | 595.14 | 585.42 | 485.97 | 322.67 |