Dolphin Drilling AS (OSL:DDRIL)
0.0089
+0.0002 (2.30%)
Sep 12, 2025, 4:25 PM CET
Dolphin Drilling AS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2018 | 2016 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '18 Dec 31, 2018 | 2016 - 2020 |
159.86 | 96.86 | 73.5 | 21.01 | 120.97 | 145.48 | Upgrade | |
Revenue Growth (YoY) | 95.44% | 31.79% | 249.90% | -82.64% | -16.85% | -47.88% | Upgrade |
Cost of Revenue | 156.87 | 126.17 | 70.8 | 59.87 | 139.81 | 77.01 | Upgrade |
Gross Profit | 3 | -29.31 | 2.69 | -38.86 | -18.83 | 68.47 | Upgrade |
Selling, General & Admin | 14.4 | 14.3 | 22.95 | 20.91 | 21.33 | 87.51 | Upgrade |
Other Operating Expenses | 5.21 | 5.21 | 0.35 | 2.94 | -1.99 | 52.17 | Upgrade |
Operating Expenses | 24.21 | 19.51 | 65.88 | 23.84 | 19.34 | 350.08 | Upgrade |
Operating Income | -21.22 | -48.82 | -63.19 | -62.71 | -38.17 | -281.61 | Upgrade |
Interest Expense | -27.11 | -10.41 | -3.85 | -2.41 | -5.18 | -43.26 | Upgrade |
Interest & Investment Income | 1.26 | 1.26 | 1.73 | 0.19 | - | 3.68 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | - | 6.42 | Upgrade |
Other Non Operating Income (Expenses) | 1.4 | - | - | -1.23 | 0.34 | -0.97 | Upgrade |
EBT Excluding Unusual Items | -45.67 | -57.97 | -65.31 | -66.16 | -43.01 | -315.73 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | -0.73 | - | -0.03 | Upgrade |
Asset Writedown | -40.82 | -40.82 | 22.33 | -0.81 | -33.48 | -191.09 | Upgrade |
Pretax Income | -86.5 | -98.8 | -42.98 | -67.69 | -76.49 | -506.84 | Upgrade |
Income Tax Expense | 17.37 | 1.57 | 0.98 | 0.71 | 1.41 | -1.24 | Upgrade |
Earnings From Continuing Operations | -103.86 | -100.36 | -43.96 | -68.4 | -77.9 | -505.6 | Upgrade |
Minority Interest in Earnings | - | - | - | - | - | 1.37 | Upgrade |
Net Income | -103.86 | -100.36 | -43.96 | -68.4 | -77.9 | -504.23 | Upgrade |
Net Income to Common | -103.86 | -100.36 | -43.96 | -68.4 | -77.9 | -504.23 | Upgrade |
Shares Outstanding (Basic) | 270 | 267 | 169 | 61 | 2 | 66 | Upgrade |
Shares Outstanding (Diluted) | 270 | 267 | 169 | 61 | 2 | 66 | Upgrade |
Shares Change (YoY) | 42.08% | 58.55% | 175.46% | 2421.60% | -96.34% | - | Upgrade |
EPS (Basic) | -0.38 | -0.38 | -0.26 | -1.12 | -32.10 | -7.61 | Upgrade |
EPS (Diluted) | -0.39 | -0.38 | -0.26 | -1.12 | -32.10 | -7.61 | Upgrade |
Free Cash Flow | -31.32 | -56.42 | -80.97 | -32.86 | -28.49 | -148.14 | Upgrade |
Free Cash Flow Per Share | -0.12 | -0.21 | -0.48 | -0.54 | -11.74 | -2.24 | Upgrade |
Gross Margin | 1.87% | -30.25% | 3.67% | -185.02% | -15.57% | 47.07% | Upgrade |
Operating Margin | -13.27% | -50.40% | -85.98% | -298.53% | -31.55% | -193.57% | Upgrade |
Profit Margin | -64.97% | -103.61% | -59.82% | -325.64% | -64.39% | -346.60% | Upgrade |
Free Cash Flow Margin | -19.59% | -58.25% | -110.17% | -156.43% | -23.55% | -101.83% | Upgrade |
EBITDA | 4.04 | -28.17 | -54.63 | -53.38 | -24.23 | -71.21 | Upgrade |
EBITDA Margin | 2.52% | -29.08% | -74.33% | -254.13% | -20.03% | -48.95% | Upgrade |
D&A For EBITDA | 25.25 | 20.65 | 8.56 | 9.33 | 13.95 | 210.4 | Upgrade |
EBIT | -21.22 | -48.82 | -63.19 | -62.71 | -38.17 | -281.61 | Upgrade |
EBIT Margin | -13.27% | -50.40% | -85.98% | -298.53% | -31.55% | -193.57% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.