Dolphin Drilling AS (OSL:DDRIL)
Norway
· Delayed Price · Currency is NOK 0.0898
+0.0098 (12.25%)
Jun 12, 2025, 4:28 PM CET
Dolphin Drilling AS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2018 | 2013 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '18 Dec 31, 2018 | 2013 - 2017 |
| Operating Revenue | 92.1 | 64.8 | 73.5 | 21.01 | 120.97 | 145.48 | Upgrade
|
| Other Revenue | 36.4 | 28.2 | - | - | - | - | Upgrade
|
| Revenue | 128.5 | 93 | 73.5 | 21.01 | 120.97 | 145.48 | Upgrade
|
| Revenue Growth (YoY) | 74.84% | 26.54% | 249.90% | -82.64% | -16.85% | -47.88% | Upgrade
|
| Cost of Revenue | 124 | 108.7 | 60.81 | 59.87 | 139.81 | 77.01 | Upgrade
|
| Gross Profit | 4.5 | -15.7 | 12.69 | -38.86 | -18.83 | 68.47 | Upgrade
|
| Selling, General & Admin | 19.7 | 20 | 22.95 | 20.91 | 21.33 | 87.51 | Upgrade
|
| Other Operating Expenses | -1.4 | - | 0.35 | 2.94 | -1.99 | 52.17 | Upgrade
|
| Operating Expenses | 41.7 | 41 | 65.88 | 23.84 | 19.34 | 350.08 | Upgrade
|
| Operating Income | -37.2 | -56.7 | -53.2 | -62.71 | -38.17 | -281.61 | Upgrade
|
| Interest Expense | -12.5 | -2.8 | -3.85 | -2.41 | -5.18 | -43.26 | Upgrade
|
| Interest & Investment Income | - | - | 1.73 | 0.19 | - | 3.68 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | - | 6.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.6 | 1.5 | - | -1.23 | 0.34 | -0.97 | Upgrade
|
| EBT Excluding Unusual Items | -48.1 | -58 | -55.32 | -66.16 | -43.01 | -315.73 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.73 | - | -0.03 | Upgrade
|
| Asset Writedown | - | - | 12.34 | -0.81 | -33.48 | -191.09 | Upgrade
|
| Pretax Income | -48.1 | -58 | -42.98 | -67.69 | -76.49 | -506.84 | Upgrade
|
| Income Tax Expense | 2.9 | 1.6 | 0.98 | 0.71 | 1.41 | -1.24 | Upgrade
|
| Earnings From Continuing Operations | -51 | -59.6 | -43.96 | -68.4 | -77.9 | -505.6 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | 1.37 | Upgrade
|
| Net Income | -51 | -59.6 | -43.96 | -68.4 | -77.9 | -504.23 | Upgrade
|
| Net Income to Common | -51 | -59.6 | -43.96 | -68.4 | -77.9 | -504.23 | Upgrade
|
| Shares Outstanding (Basic) | 287 | 271 | 169 | 61 | 2 | 66 | Upgrade
|
| Shares Outstanding (Diluted) | 287 | 271 | 169 | 61 | 2 | 66 | Upgrade
|
| Shares Change (YoY) | 70.12% | 60.72% | 175.46% | 2421.60% | -96.34% | - | Upgrade
|
| EPS (Basic) | -0.18 | -0.22 | -0.26 | -1.12 | -32.10 | -7.61 | Upgrade
|
| EPS (Diluted) | -0.18 | -0.22 | -0.26 | -1.12 | -32.10 | -7.61 | Upgrade
|
| Free Cash Flow | -11.5 | -34 | -86.52 | -32.86 | -28.49 | -148.14 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.13 | -0.51 | -0.54 | -11.74 | -2.24 | Upgrade
|
| Gross Margin | 3.50% | -16.88% | 17.26% | -185.02% | -15.57% | 47.07% | Upgrade
|
| Operating Margin | -28.95% | -60.97% | -72.38% | -298.53% | -31.55% | -193.57% | Upgrade
|
| Profit Margin | -39.69% | -64.09% | -59.82% | -325.64% | -64.39% | -346.60% | Upgrade
|
| Free Cash Flow Margin | -8.95% | -36.56% | -117.72% | -156.43% | -23.55% | -101.83% | Upgrade
|
| EBITDA | -13.8 | -35.7 | -44.64 | -53.38 | -24.23 | -71.21 | Upgrade
|
| EBITDA Margin | -10.74% | -38.39% | -60.73% | -254.13% | -20.03% | -48.95% | Upgrade
|
| D&A For EBITDA | 23.4 | 21 | 8.56 | 9.33 | 13.95 | 210.4 | Upgrade
|
| EBIT | -37.2 | -56.7 | -53.2 | -62.71 | -38.17 | -281.61 | Upgrade
|
| EBIT Margin | -28.95% | -60.97% | -72.38% | -298.53% | -31.55% | -193.57% | Upgrade
|
| Revenue as Reported | 128.5 | 93 | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.