Dolphin Drilling AS (OSL:DDRIL)
Norway · Delayed Price · Currency is NOK 2.490
-0.010 (-0.40%)
Jun 25, 2026, 9:53 AM CET
Dolphin Drilling AS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 177.72 | 178.62 | 96.86 | 73.5 | 21.01 | 120.97 | |
Revenue Growth (YoY) | 34.27% | 84.41% | 31.79% | 249.90% | -82.64% | -16.85% |
Cost of Revenue | 183.14 | 186.34 | 135.36 | 70.8 | 59.87 | 139.81 |
Gross Profit | -5.42 | -7.72 | -38.5 | 2.69 | -38.86 | -18.83 |
Selling, General & Admin | 21.92 | 22.92 | 14.3 | 22.95 | 20.91 | 21.33 |
Other Operating Expenses | 2.97 | 2.97 | 5.21 | 0.35 | 2.94 | -1.99 |
Operating Expenses | 25.69 | 25.89 | 19.51 | 65.88 | 23.84 | 19.34 |
Operating Income | -31.11 | -33.61 | -58.02 | -63.19 | -62.71 | -38.17 |
Interest Expense | -12.75 | -12.25 | -10.41 | -3.85 | -2.41 | -5.18 |
Interest & Investment Income | 0.26 | 0.26 | 1.26 | 1.73 | 0.19 | - |
Other Non Operating Income (Expenses) | -9.82 | -9.82 | 0 | - | -1.23 | 0.34 |
EBT Excluding Unusual Items | -53.43 | -55.43 | -67.17 | -65.31 | -66.16 | -43.01 |
Merger & Restructuring Charges | -1.4 | -1.4 | - | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | -0.73 | - |
Asset Writedown | 0.99 | 0.99 | -31.63 | 22.33 | -0.81 | -33.48 |
Pretax Income | -53.84 | -55.84 | -98.8 | -42.98 | -67.69 | -76.49 |
Income Tax Expense | 15.36 | 15.36 | 1.57 | 0.98 | 0.71 | 1.41 |
Earnings From Continuing Operations | -69.2 | -71.2 | -100.36 | -43.96 | -68.4 | -77.9 |
Net Income | -69.2 | -71.2 | -100.36 | -43.96 | -68.4 | -77.9 |
Net Income to Common | -69.2 | -71.2 | -100.36 | -43.96 | -68.4 | -77.9 |
Shares Outstanding (Basic) | - | 52 | 1 | 1 | 0 | - |
Shares Outstanding (Diluted) | - | 52 | 1 | 1 | 0 | - |
Shares Change (YoY) | - | 5747.17% | 58.55% | 175.46% | - | - |
EPS (Basic) | - | -1.37 | -112.66 | -78.25 | -335.35 | - |
EPS (Diluted) | - | -1.37 | -112.66 | -78.25 | -336.00 | - |
Free Cash Flow | -59.44 | -45.04 | -56.42 | -80.97 | -32.86 | -28.49 |
Free Cash Flow Per Share | - | -0.86 | -63.34 | -144.12 | -161.10 | - |
Gross Margin | -3.05% | -4.32% | -39.75% | 3.67% | -185.02% | -15.57% |
Operating Margin | -17.51% | -18.82% | -59.90% | -85.98% | -298.53% | -31.55% |
Profit Margin | -38.94% | -39.86% | -103.61% | -59.82% | -325.64% | -64.39% |
Free Cash Flow Margin | -33.45% | -25.21% | -58.25% | -110.17% | -156.43% | -23.55% |
EBITDA | -10.45 | -13.75 | -37.87 | -54.63 | -53.38 | -24.23 |
EBITDA Margin | -5.88% | -7.70% | -39.10% | -74.33% | -254.13% | -20.03% |
D&A For EBITDA | 20.66 | 19.86 | 20.15 | 8.56 | 9.33 | 13.95 |
EBIT | -31.11 | -33.61 | -58.02 | -63.19 | -62.71 | -38.17 |
EBIT Margin | -17.51% | -18.82% | -59.90% | -85.98% | -298.53% | -31.55% |