Dolphin Drilling AS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 29, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,226	430	1,080	1,862	1,603	-
Market Cap Growth	95.39%	-60.19%	-42.01%	16.15%	-	-
Enterprise Value	1,831	994	1,652	1,481	6,904	-
Last Close Price	3.05	2.70	1110.00	2541.00	3388.78	-
Forward PE	-	-	6.29	-	-	-
PS Ratio	0.68	0.24	0.98	2.50	7.75	-
PB Ratio	3.12	1.09	2.26	1.68	1.93	-
P/TBV Ratio	4.68	1.64	4.42	1.70	1.97	-
EV/Sales Ratio	1.02	0.56	1.50	1.99	33.36	-
EV/EBITDA Ratio	12.97	7.05	-	-	-	-
Debt / Equity Ratio	2.22	2.22	2.00	0.16	0.02	4.75
Debt / EBITDA Ratio	6.17	6.17	-	-	-	-
Net Debt / Equity Ratio	1.43	1.43	1.02	-0.15	-0.40	3.51
Net Debt / EBITDA Ratio	3.99	3.99	-1.52	0.30	0.64	-2.71
Net Debt / FCF Ratio	-2.08	-2.08	-0.76	0.20	1.03	-2.30
Asset Turnover	0.90	0.90	0.54	0.49	0.15	-
Inventory Turnover	6.00	6.00	4.67	2.80	2.97	-
Quick Ratio	0.56	0.56	0.72	0.89	0.91	0.94
Current Ratio	1.03	1.03	1.01	1.75	1.60	1.55
Return on Equity (ROE)	-133.85%	-133.85%	-132.61%	-45.37%	-132.66%	-
Return on Assets (ROA)	-2.94%	-2.94%	-16.85%	-26.38%	-27.49%	-
Return on Invested Capital (ROIC)	-10.53%	-10.34%	-54.83%	-87.98%	-92.98%	-9.99%
Return on Capital Employed (ROCE)	-9.00%	-9.00%	-53.80%	-55.70%	-70.50%	-41.80%
Earnings Yield	-44.56%	-127.08%	-105.57%	-23.94%	-42.03%	-
FCF Yield	-	-63.07%	-59.35%	-44.09%	-20.19%	-
Buyback Yield / Dilution	40.13%	40.13%	-58.55%	-175.46%	-	-
Total Shareholder Return	40.13%	40.13%	-58.55%	-175.46%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.