Fjord Defence Group ASA (OSL:DFENS)
Norway · Delayed Price · Currency is NOK 1.330
-0.005 (-0.37%)
At close: Sep 12, 2025
Fjord Defence Group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 19.07 | 44.47 | 83.53 | 71.51 | 139.34 | 795.32 | Upgrade |
Other Revenue | -25.71 | -20.21 | -2.55 | -132.48 | 74.04 | - | Upgrade |
| -6.64 | 24.26 | 80.98 | -60.97 | 213.38 | 795.32 | Upgrade | |
Revenue Growth (YoY) | - | -70.05% | - | - | -73.17% | 27.89% | Upgrade |
Cost of Revenue | 16.13 | 44.78 | 58.72 | 3.93 | 91.46 | 448.38 | Upgrade |
Gross Profit | -22.77 | -20.53 | 22.26 | -64.91 | 121.92 | 346.94 | Upgrade |
Selling, General & Admin | 26.18 | 22.63 | 25.07 | 23.81 | 58.44 | 29.04 | Upgrade |
Other Operating Expenses | - | - | - | - | - | 31.64 | Upgrade |
Operating Expenses | 88.68 | 95.44 | 90.06 | 68.56 | 153.73 | 142.74 | Upgrade |
Operating Income | -111.45 | -115.97 | -67.8 | -133.47 | -31.81 | 204.2 | Upgrade |
Interest Expense | -1.77 | -1.48 | -2.9 | -0.68 | -15.23 | -34.24 | Upgrade |
Interest & Investment Income | 0.7 | 0.78 | 0.25 | 0.07 | 0.02 | - | Upgrade |
Currency Exchange Gain (Loss) | 0.99 | 1.2 | -0.4 | -0.68 | -7.37 | -3.63 | Upgrade |
Other Non Operating Income (Expenses) | 15.51 | 14.89 | -1.1 | 0.32 | -7.77 | 21.67 | Upgrade |
EBT Excluding Unusual Items | -96.02 | -100.57 | -71.94 | -134.44 | -62.16 | 187.99 | Upgrade |
Gain (Loss) on Sale of Assets | -7.38 | -8.29 | -10.14 | 6.56 | - | - | Upgrade |
Asset Writedown | -26.77 | -30.06 | - | 124.31 | -31.05 | -154.11 | Upgrade |
Other Unusual Items | - | - | - | - | 217.32 | - | Upgrade |
Pretax Income | -130.17 | -138.92 | -82.08 | -3.57 | 124.11 | 33.88 | Upgrade |
Income Tax Expense | -15.16 | -17.11 | -0.07 | -17.32 | 1.34 | 60.74 | Upgrade |
Net Income | -115.01 | -121.81 | -82 | 13.75 | 122.77 | -26.85 | Upgrade |
Net Income to Common | -115.01 | -121.81 | -82 | 13.75 | 122.77 | -26.85 | Upgrade |
Net Income Growth | - | - | - | -88.80% | - | - | Upgrade |
Shares Outstanding (Basic) | 223 | 218 | 222 | 234 | 132 | 6 | Upgrade |
Shares Outstanding (Diluted) | 223 | 218 | 222 | 234 | 132 | 6 | Upgrade |
Shares Change (YoY) | -2.92% | -1.85% | -5.24% | 78.32% | 2135.61% | 72.44% | Upgrade |
EPS (Basic) | -0.52 | -0.56 | -0.37 | 0.06 | 0.93 | -4.57 | Upgrade |
EPS (Diluted) | -0.52 | -0.57 | -0.41 | 0.06 | 0.93 | -4.57 | Upgrade |
EPS Growth | - | - | - | -93.72% | - | - | Upgrade |
Free Cash Flow | -22.13 | -9.57 | 13.2 | 10.96 | -84.97 | 161.15 | Upgrade |
Free Cash Flow Per Share | -0.10 | -0.04 | 0.06 | 0.05 | -0.65 | 27.40 | Upgrade |
Gross Margin | - | -84.64% | 27.48% | - | 57.14% | 43.62% | Upgrade |
Operating Margin | - | -478.13% | -83.72% | - | -14.91% | 25.67% | Upgrade |
Profit Margin | - | -502.20% | -101.27% | - | 57.54% | -3.38% | Upgrade |
Free Cash Flow Margin | - | -39.44% | 16.30% | - | -39.82% | 20.26% | Upgrade |
EBITDA | -22.35 | -13.1 | -2.81 | -88.72 | 62.88 | 284.35 | Upgrade |
EBITDA Margin | - | -54.01% | -3.47% | - | 29.47% | 35.75% | Upgrade |
D&A For EBITDA | 89.09 | 102.87 | 64.99 | 44.75 | 94.69 | 80.15 | Upgrade |
EBIT | -111.45 | -115.97 | -67.8 | -133.47 | -31.81 | 204.2 | Upgrade |
EBIT Margin | - | - | -83.72% | - | -14.91% | 25.67% | Upgrade |
Effective Tax Rate | - | - | - | - | 1.08% | 179.26% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.