Fjord Defence Group ASA (OSL:DFENS)
Norway · Delayed Price · Currency is NOK 16.55
-0.33 (-1.97%)
At close: Feb 2, 2026
Fjord Defence Group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 26.51 | 44.47 | 83.53 | 71.51 | 139.34 | 795.32 |
Other Revenue | -21.68 | -20.21 | -2.55 | -132.48 | 74.04 | - |
| 4.82 | 24.26 | 80.98 | -60.97 | 213.38 | 795.32 | |
Revenue Growth (YoY) | -90.49% | -70.05% | - | - | -73.17% | 27.89% |
Cost of Revenue | 10.54 | 44.78 | 58.72 | 3.93 | 91.46 | 448.38 |
Gross Profit | -5.71 | -20.53 | 22.26 | -64.91 | 121.92 | 346.94 |
Selling, General & Admin | 37.39 | 22.63 | 25.07 | 23.81 | 58.44 | 29.04 |
Amortization of Goodwill & Intangibles | 65.94 | 72.81 | 64.99 | 39.24 | 64.42 | 31.34 |
Other Operating Expenses | - | - | - | - | - | 31.64 |
Operating Expenses | 103.76 | 95.44 | 90.06 | 68.56 | 153.73 | 142.74 |
Operating Income | -109.47 | -115.97 | -67.8 | -133.47 | -31.81 | 204.2 |
Interest Expense | -2.03 | -1.48 | -2.9 | -0.68 | -15.23 | -34.24 |
Interest & Investment Income | 0.92 | 0.78 | 0.25 | 0.07 | 0.02 | - |
Currency Exchange Gain (Loss) | 1.32 | 1.2 | -0.4 | -0.68 | -7.37 | -3.63 |
Other Non Operating Income (Expenses) | 20.6 | 14.89 | -1.1 | 0.32 | -7.77 | 21.67 |
EBT Excluding Unusual Items | -88.66 | -100.57 | -71.94 | -134.44 | -62.16 | 187.99 |
Gain (Loss) on Sale of Assets | -7.29 | -8.29 | -10.14 | 6.56 | - | - |
Asset Writedown | -26.43 | -30.06 | - | 124.31 | -31.05 | -154.11 |
Other Unusual Items | - | - | - | - | 217.32 | - |
Pretax Income | -122.38 | -138.92 | -82.08 | -3.57 | 124.11 | 33.88 |
Income Tax Expense | -16.31 | -17.11 | -0.07 | -17.32 | 1.34 | 60.74 |
Net Income | -106.07 | -121.81 | -82 | 13.75 | 122.77 | -26.85 |
Net Income to Common | -106.07 | -121.81 | -82 | 13.75 | 122.77 | -26.85 |
Net Income Growth | - | - | - | -88.80% | - | - |
Shares Outstanding (Basic) | 24 | 18 | 19 | 20 | 11 | 0 |
Shares Outstanding (Diluted) | 24 | 18 | 19 | 20 | 11 | 0 |
Shares Change (YoY) | 39.47% | -1.85% | -5.24% | 78.32% | 2135.61% | 72.44% |
EPS (Basic) | -4.43 | -6.70 | -4.43 | 0.70 | 11.20 | -54.78 |
EPS (Diluted) | -4.50 | -6.82 | -4.87 | 0.70 | 11.20 | -54.78 |
EPS Growth | - | - | - | -93.72% | - | - |
Free Cash Flow | -27.6 | -9.57 | 13.2 | 10.96 | -84.97 | 161.15 |
Free Cash Flow Per Share | -1.15 | -0.53 | 0.71 | 0.56 | -7.75 | 328.75 |
Gross Margin | -118.43% | -84.64% | 27.48% | - | 57.14% | 43.62% |
Operating Margin | -2269.51% | -478.13% | -83.72% | - | -14.91% | 25.67% |
Profit Margin | -2199.08% | -502.20% | -101.27% | - | 57.54% | -3.38% |
Free Cash Flow Margin | -572.14% | -39.44% | 16.30% | - | -39.82% | 20.26% |
EBITDA | -16.02 | -13.1 | -2.81 | -88.72 | 62.88 | 284.35 |
EBITDA Margin | - | -54.01% | -3.47% | - | 29.47% | 35.75% |
D&A For EBITDA | 93.44 | 102.87 | 64.99 | 44.75 | 94.69 | 80.15 |
EBIT | -109.47 | -115.97 | -67.8 | -133.47 | -31.81 | 204.2 |
EBIT Margin | - | - | -83.72% | - | -14.91% | 25.67% |
Effective Tax Rate | - | - | - | - | 1.08% | 179.26% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.