Fjord Defence Group ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,293	671	128	208	258	317
Market Cap Growth	630.99%	423.86%	-38.48%	-19.37%	-18.59%	784.71%
Enterprise Value	1,414	635	110	183	241	292
Last Close Price	19.00	12.62	7.04	11.13	13.05	15.68
PE Ratio	-	-	-	-	18.79	2.59
PS Ratio	17.76	16.48	5.62	2.57	-4.24	1.49
PB Ratio	1.74	1.02	0.42	0.54	0.55	0.77
P/TBV Ratio	-	2.92	2.26	2.92	2.58	2.02
P/FCF Ratio	-	-	-	15.78	23.59	-
P/OCF Ratio	-	-	-	15.78	23.59	-
EV/Sales Ratio	19.41	15.58	4.84	2.26	-	1.37
EV/EBITDA Ratio	-	-	-	-	-	4.65
EV/FCF Ratio	-	-	-	13.84	22.00	-
Debt / Equity Ratio	0.23	0.04	-	-	-	0.02
Debt / EBITDA Ratio	-	-	-	-	-	0.12
Net Debt / Equity Ratio	0.16	-0.27	-0.04	-0.05	-0.05	-0.07
Net Debt / EBITDA Ratio	-2.79	4.31	0.29	7.36	0.24	-0.44
Net Debt / FCF Ratio	-	3.98	1.25	-1.56	-1.98	0.32
Asset Turnover	0.11	0.08	0.06	0.17	-	0.44
Quick Ratio	0.65	5.17	0.61	0.71	1.04	0.56
Current Ratio	1.06	5.63	0.65	0.73	1.06	0.59
Return on Equity (ROE)	-23.37%	-18.81%	-31.18%	-18.86%	2.96%	71.73%
Return on Assets (ROA)	-12.08%	-14.11%	-16.64%	-8.65%	-15.75%	-4.13%
Return on Invested Capital (ROIC)	-18.47%	-29.53%	-33.24%	-16.66%	-32.09%	-11.29%
Return on Capital Employed (ROCE)	-14.20%	-17.50%	-35.80%	-17.50%	-28.40%	-7.60%
Earnings Yield	-9.07%	-13.52%	-89.99%	-39.36%	5.32%	38.67%
FCF Yield	-	-6.54%	-7.45%	6.34%	4.24%	-26.77%
Buyback Yield / Dilution	-115.81%	-64.29%	1.85%	5.24%	-78.32%	-2135.61%