Fjord Defence Group ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 3, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	1,501	678	131	207	258	317
Market Cap Growth	161.84%	416.65%	-36.74%	-19.75%	-18.59%	164.05%
Enterprise Value	1,622	502.41	119.23	186.64	236.95	290.03
Last Close Price	15.00	12.62	7.13	11.28	13.22	15.89
PE Ratio	-	-	-	-	11.30	1.36
PS Ratio	20.61	11.49	3.13	2.47	3.64	2.28
PB Ratio	2.02	1.03	0.43	0.53	0.55	0.77
P/TBV Ratio	-	1.64	2.28	2.92	2.60	1.11
P/FCF Ratio	-	-	-	15.65	23.78	-
P/OCF Ratio	-	-	-	15.65	23.78	-
EV/Sales Ratio	22.27	8.52	2.84	2.23	3.34	2.08
EV/EBITDA Ratio	-	-	-	-	-	4.56
EV/FCF Ratio	-	-	-	14.09	21.81	-
Debt / Equity Ratio	0.18	0.03	0	0	0	0.02
Debt / EBITDA Ratio	-	-	-	-	-	0.12
Net Debt / Equity Ratio	0.16	-0.27	-0.04	-0.05	-0.05	-0.07
Net Debt / EBITDA Ratio	-3.17	4.61	0.33	1.60	0.26	-0.43
Net Debt / FCF Ratio	-2.44	3.99	1.25	-1.56	-1.98	0.32
Asset Turnover	0.11	0.11	0.11	0.17	0.14	0.29
Inventory Turnover	1.56	2.96	-	-	-	249.37
Quick Ratio	0.62	4.78	0.61	0.51	0.43	0.56
Current Ratio	1.01	5.63	0.65	0.73	1.06	0.59
Return on Equity (ROE)	-16.33%	-18.81%	-33.21%	-19.28%	3.11%	71.43%
Return on Assets (ROA)	-11.26%	-17.12%	-29.93%	-16.24%	1.99%	-13.06%
Return on Invested Capital (ROIC)	-14.49%	-23.10%	-34.95%	-19.26%	2.40%	-26.65%
Return on Capital Employed (ROCE)	-15.64%	-23.63%	-37.97%	-18.32%	-0.58%	-25.05%
Earnings Yield	-	-	-	-	8.85%	73.26%
FCF Yield	-	-	-	6.39%	4.20%	-
Buyback Yield / Dilution	-119.32%	-64.29%	1.85%	5.24%	-78.32%	-123.56%
Total Shareholder Return	-119.32%	-64.29%	1.85%	5.24%	-78.32%	-123.56%