Fjord Defence Group ASA (OSL:DFENS)
Norway · Delayed Price · Currency is NOK 16.35
+0.10 (0.62%)
At close: Jun 25, 2026
Fjord Defence Group ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 91.05 | 58.97 | 41.94 | 83.53 | 71.51 | 139.34 |
Other Revenue | -18.23 | -18.23 | -19.12 | -2.55 | -132.48 | 74.04 |
| 72.82 | 40.74 | 22.83 | 80.98 | -60.97 | 213.38 | |
Revenue Growth (YoY) | 1162.65% | 78.46% | -71.81% | - | - | -73.17% |
Cost of Revenue | 50.31 | 29.2 | 42.35 | 58.72 | 3.93 | 91.46 |
Gross Profit | 22.51 | 11.53 | -19.53 | 22.26 | -64.91 | 121.92 |
Selling, General & Admin | 11.44 | - | - | 25.07 | 23.81 | 58.44 |
Amortization of Goodwill & Intangibles | 82.72 | 77.44 | 68.87 | 64.99 | 39.24 | 64.42 |
Other Operating Expenses | 51.82 | 51.82 | 21.4 | - | - | - |
Operating Expenses | 146.81 | 130.08 | 90.27 | 90.06 | 68.56 | 153.73 |
Operating Income | -124.3 | -118.55 | -109.79 | -67.8 | -133.47 | -31.81 |
Interest Expense | -13.13 | - | -1.53 | -2.9 | -0.68 | -15.23 |
Interest & Investment Income | 2.19 | 2.19 | 0.74 | 0.25 | 0.07 | 0.02 |
Currency Exchange Gain (Loss) | -0.78 | -0.78 | 1.14 | -0.4 | -0.68 | -7.37 |
Other Non Operating Income (Expenses) | -4.85 | -2.61 | 14.21 | -1.1 | 0.32 | -7.77 |
EBT Excluding Unusual Items | -140.87 | -119.74 | -95.23 | -71.94 | -134.44 | -62.16 |
Gain (Loss) on Sale of Investments | -0.49 | 2.25 | -7.87 | - | - | - |
Gain (Loss) on Sale of Assets | - | - | - | -10.14 | 6.56 | - |
Asset Writedown | - | - | -28.43 | - | 124.31 | -31.05 |
Other Unusual Items | - | - | - | - | - | 217.32 |
Pretax Income | -145.59 | -117.5 | -131.53 | -82.08 | -3.57 | 124.11 |
Income Tax Expense | -28.21 | -26.72 | -16.19 | -0.07 | -17.32 | 1.34 |
Net Income | -117.38 | -90.77 | -115.35 | -82 | 13.75 | 122.77 |
Net Income to Common | -117.38 | -90.77 | -115.35 | -82 | 13.75 | 122.77 |
Net Income Growth | - | - | - | - | -88.80% | - |
Shares Outstanding (Basic) | 40 | 30 | 18 | 19 | 20 | 11 |
Shares Outstanding (Diluted) | 40 | 30 | 18 | 19 | 20 | 11 |
Shares Change (YoY) | 119.32% | 64.29% | -1.85% | -5.24% | 78.32% | 2135.61% |
EPS (Basic) | -2.96 | -3.04 | -6.35 | -4.43 | 0.70 | 11.20 |
EPS (Diluted) | -2.96 | -3.04 | -6.35 | -4.87 | 0.70 | 11.20 |
EPS Growth | - | - | - | - | -93.72% | - |
Free Cash Flow | -50.39 | -43.94 | -9.55 | 13.2 | 10.96 | -84.97 |
Free Cash Flow Per Share | -1.27 | -1.47 | -0.53 | 0.71 | 0.56 | -7.75 |
Gross Margin | 30.91% | 28.32% | -85.55% | 27.48% | - | 57.14% |
Operating Margin | -170.70% | -291.01% | -480.99% | -83.72% | - | -14.91% |
Profit Margin | -161.20% | -222.83% | -505.33% | -101.27% | - | 57.54% |
Free Cash Flow Margin | -69.21% | -107.86% | -41.86% | 16.30% | - | -39.82% |
EBITDA | -40.93 | -40.54 | -40.93 | -2.81 | -88.72 | 62.88 |
EBITDA Margin | -56.20% | -99.52% | -179.30% | -3.47% | - | 29.47% |
D&A For EBITDA | 83.37 | 78.01 | 68.87 | 64.99 | 44.75 | 94.69 |
EBIT | -124.3 | -118.55 | -109.79 | -67.8 | -133.47 | -31.81 |
EBIT Margin | -170.70% | -291.01% | - | -83.72% | - | -14.91% |
Effective Tax Rate | - | - | - | - | - | 1.08% |