3030 DVD AS (OSL:DVD)
Norway · Delayed Price · Currency is NOK 2.320
+0.120 (5.45%)
Nov 13, 2026, 4:25 PM CET
3030 DVD AS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 38.97 | 52.5 | 54.9 | 11.23 | - | - |
Other Revenue | 4.46 | 3.22 | 3.52 | 1.41 | - | - |
| 43.43 | 55.72 | 58.42 | 12.63 | - | - | |
Revenue Growth | -27.15% | -4.63% | 362.50% | - | - | - |
Gross Profit | 39.21 | 55.72 | 58.42 | 12.63 | - | - |
Selling, General & Admin | 5.6 | 3.3 | 5.63 | 19.84 | 8.38 | 5.97 |
Other Operating Expenses | 0.55 | 0.52 | 0.26 | 1.55 | 1.64 | 4.09 |
Operating Expenses | 21.85 | 20.51 | 22.08 | 27.38 | 12.9 | 12.28 |
Operating Income | 17.35 | 35.21 | 36.34 | -14.75 | -12.9 | -12.28 |
Interest Expense | -11.79 | -12.66 | -12.95 | -10.36 | -0.7 | -0.01 |
Interest & Investment Income | 1.01 | 0.93 | 1.59 | 2.03 | 0.18 | - |
Other Non Operating Income (Expenses) | 0 | 0 | -0 | 0 | -0 | 0.17 |
Pretax Income | 222.4 | 23.48 | 24.99 | -23.08 | -13.42 | -12.12 |
Income Tax Expense | 3.16 | 0.32 | 1.79 | 1.23 | 1.54 | - |
Net Income | 219.24 | 23.16 | 23.21 | -24.3 | -14.96 | -12.12 |
Net Income to Common | 219.24 | 23.16 | 23.21 | -24.3 | -14.96 | -12.12 |
Net Income Growth | 720.27% | -0.21% | - | - | - | - |
Shares Outstanding (Basic) | 94 | 93 | 86 | 86 | 86 | 86 |
Shares Outstanding (Diluted) | 94 | 93 | 86 | 86 | 86 | 86 |
Shares Change | 0.32% | 7.88% | - | - | 0.46% | - |
EPS (Basic) | 2.34 | 0.25 | 0.27 | -0.28 | -0.17 | -0.14 |
EPS (Diluted) | 2.34 | 0.25 | 0.27 | -0.28 | -0.17 | -0.14 |
EPS Growth | 717.64% | -7.50% | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 25.27 | 40.85 | 13.42 | -64.74 | -11.4 | -77.85 |
Free Cash Flow Per Share | 0.27 | 0.44 | 0.15 | -0.75 | -0.13 | -0.91 |
Gross Margin | 90.28% | 100.00% | 100.00% | 100.00% | - | - |
Operating Margin | 39.96% | 63.19% | 62.21% | -116.76% | - | - |
Profit Margin | 504.83% | 41.56% | 39.72% | -192.39% | - | - |
Free Cash Flow Margin | 58.20% | 73.31% | 22.97% | -512.47% | - | - |
EBITDA | 33.05 | 51.9 | 52.53 | -8.77 | -10.02 | -10.06 |
EBITDA Margin | 76.11% | 93.15% | 89.91% | -69.39% | - | - |
D&A For EBITDA | 15.7 | 16.7 | 16.18 | 5.98 | 2.89 | 2.22 |
EBIT | 17.35 | 35.21 | 36.34 | -14.75 | -12.9 | -12.28 |
EBIT Margin | 39.96% | 63.19% | 62.21% | -116.76% | - | - |
Effective Tax Rate | 1.42% | 1.37% | 7.14% | - | - | - |
Revenue as Reported | 259.25 | 55.72 | 58.42 | 12.63 | - | - |