Eidesvik Offshore ASA (OSL:EIOF)
Norway · Delayed Price · Currency is NOK 16.50
+0.60 (3.77%)
Aug 4, 2026, 4:25 PM CET
Eidesvik Offshore ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 771.54 | 785.13 | 775.13 | 772.36 | 918.55 | 587.8 | |
Revenue Growth | -2.41% | 1.29% | 0.36% | -15.92% | 56.27% | 10.75% |
Cost of Revenue | 492.23 | 491.31 | 470.97 | 438.79 | 424.34 | 409.09 |
Gross Profit | 279.3 | 293.82 | 304.16 | 333.57 | 494.21 | 178.71 |
Depreciation & Amortization Expenses | 188.27 | 188.53 | 180.7 | 160.98 | 142.91 | 207.96 |
Other Operating Expenses | 5.92 | 3.22 | -16.57 | -477.55 | -483.94 | -156.2 |
Total Operating Expenses | 194.19 | 191.75 | 164.13 | -316.57 | -341.04 | 51.76 |
Operating Income | 85.12 | 102.08 | 124.3 | 577.24 | 551.42 | 108.63 |
Interest Income | 13.42 | 12.89 | 20.75 | 19.67 | 14.42 | 10.5 |
Interest Expense | -10 | -18.55 | -30.84 | -75.33 | -93.85 | -69.09 |
Other Non-Operating Income (Expense) | 34.75 | 12.91 | -8.23 | 11.63 | -65.22 | -19.33 |
Total Non-Operating Income (Expense) | 38.16 | 7.25 | -18.32 | -44.02 | -144.64 | -77.91 |
Pretax Income | 123.28 | 109.33 | 105.99 | 533.21 | 406.78 | 30.72 |
Provision for Income Taxes | 2.3 | 2.3 | -2.3 | 0.01 | -0.05 | 0.02 |
Net Income | 84.09 | 111.62 | 103.69 | 533.22 | 406.74 | 30.74 |
Minority Interest in Earnings | 63.71 | 45.21 | 20.95 | 18.48 | 60.68 | 46.48 |
Net Income to Common | 61.86 | 66.41 | 82.74 | 514.74 | 346.06 | -15.75 |
Net Income Growth | -29.29% | -19.74% | -83.93% | 48.74% | - | - |
Shares Outstanding (Basic) | 75 | 73 | 73 | 73 | 62 | 62 |
Shares Outstanding (Diluted) | 75 | 73 | 73 | 73 | 62 | 62 |
Shares Change | 3.47% | -0.00% | - | 17.47% | -0.03% | - |
EPS (Basic) | 0.82 | 0.91 | 1.13 | 7.05 | 5.57 | -0.25 |
EPS (Diluted) | 0.82 | 0.91 | 1.13 | 7.05 | 5.57 | -0.25 |
EPS Growth | -31.67% | -19.47% | -83.97% | 26.57% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -487.49 | -625.68 | -211.43 | -137.32 | 105.45 | 58.13 |
Free Cash Flow Growth | - | - | - | - | 81.42% | -43.32% |
Free Cash Flow Per Share | -6.46 | -8.57 | -2.90 | -1.88 | 1.70 | 0.94 |
Dividends Per Share | 0.200 | 0.200 | 0.300 | 0.250 | - | - |
Dividend Growth | -33.33% | -33.33% | 20.00% | - | - | - |
Gross Margin | 36.20% | 37.42% | 39.24% | 43.19% | 53.80% | 30.40% |
Operating Margin | 11.03% | 13.00% | 16.04% | 74.74% | 60.03% | 18.48% |
Profit Margin | 10.90% | 14.22% | 13.38% | 69.04% | 44.28% | 5.23% |
FCF Margin | -63.18% | -79.69% | -27.28% | -17.78% | 11.48% | 9.89% |
EBITDA | 85.12 | 102.08 | 124.3 | 577.24 | 551.42 | 108.63 |
EBIT | 85.12 | 102.08 | 124.3 | 577.24 | 551.42 | 108.63 |
EBIT Margin | 11.03% | 13.00% | 16.04% | 74.74% | 60.03% | 18.48% |
Effective Tax Rate | 1.86% | 2.10% | -2.17% | 0.00% | -0.01% | 0.05% |