Eidesvik Offshore ASA (OSL:EIOF)
Norway · Delayed Price · Currency is NOK 17.15
-0.25 (-1.44%)
Sep 14, 2026, 9:00 AM CET
Eidesvik Offshore ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 777.53 | 785.13 | 759.4 | 699.46 | 634.72 | 569.48 |
| 777.53 | 785.13 | 759.4 | 699.46 | 634.72 | 569.48 | |
Revenue Growth | -1.73% | 3.39% | 8.57% | 10.20% | 11.46% | 11.57% |
Cost of Revenue | 365.16 | 357.68 | 341.96 | 317.95 | 302.39 | 273.04 |
Gross Profit | 412.38 | 427.45 | 417.44 | 381.51 | 332.33 | 296.44 |
Other Operating Expenses | 138.05 | 133.63 | 129.01 | 120.84 | 121.94 | 136.04 |
Operating Expenses | 325.9 | 322.15 | 309.71 | 281.83 | 264.85 | 344.01 |
Operating Income | 86.47 | 105.29 | 107.73 | 99.68 | 67.48 | -47.57 |
Interest Expense | -46.62 | -56.89 | -57.04 | -85.19 | -90.23 | -75.54 |
Interest & Investment Income | 10.91 | 12.85 | 20.73 | 19.66 | 10.83 | 14.53 |
Earnings From Equity Investments | -4.45 | -3.22 | 0.84 | -4.41 | -9.12 | -5.92 |
Currency Exchange Gain (Loss) | 24.21 | 12.7 | -11.9 | 0.77 | -116.36 | -37.61 |
Other Non Operating Income (Expenses) | 42.26 | 38.6 | 45.21 | 34.75 | 65.22 | 37.09 |
EBT Excluding Unusual Items | 112.79 | 109.33 | 105.58 | 65.26 | -72.18 | -115.02 |
Gain (Loss) on Sale of Assets | - | - | 0.41 | 58.89 | 269.72 | 1.94 |
Asset Writedown | - | - | - | 409.06 | 209.24 | 143.8 |
Pretax Income | 112.79 | 109.33 | 105.99 | 533.21 | 406.79 | 30.72 |
Income Tax Expense | -2.3 | -2.3 | 2.3 | -0.01 | 0.05 | -0.02 |
Earnings From Continuing Operations | 115.08 | 111.62 | 103.69 | 533.22 | 406.74 | 30.74 |
Minority Interest in Earnings | -60.49 | -45.21 | -20.95 | -18.48 | -60.68 | -46.48 |
Net Income | 54.6 | 66.41 | 82.74 | 514.74 | 346.06 | -15.75 |
Net Income to Common | 54.6 | 66.41 | 82.74 | 514.74 | 346.06 | -15.75 |
Net Income Growth | -29.82% | -19.74% | -83.93% | 48.74% | - | - |
Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 62 | 62 |
Shares Outstanding (Diluted) | 73 | 73 | 73 | 73 | 62 | 62 |
Shares Change | 0.30% | - | - | 17.43% | - | - |
EPS (Basic) | 0.75 | 0.91 | 1.13 | 7.05 | 5.57 | -0.25 |
EPS (Diluted) | 0.75 | 0.91 | 1.13 | 7.05 | 5.57 | -0.25 |
EPS Growth | -29.79% | -19.47% | -83.97% | 26.61% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -435.66 | -625.68 | -211.43 | -137.32 | 105.45 | 58.13 |
Free Cash Flow Per Share | -6.00 | -8.57 | -2.90 | -1.88 | 1.70 | 0.94 |
Dividend Per Share | 0.200 | 0.200 | 0.300 | 0.250 | - | - |
Dividend Growth | -33.33% | -33.33% | 20.00% | - | - | - |
Gross Margin | 53.04% | 54.44% | 54.97% | 54.54% | 52.36% | 52.05% |
Operating Margin | 11.12% | 13.41% | 14.19% | 14.25% | 10.63% | -8.35% |
Profit Margin | 7.02% | 8.46% | 10.90% | 73.59% | 54.52% | -2.77% |
Free Cash Flow Margin | -56.03% | -79.69% | -27.84% | -19.63% | 16.61% | 10.21% |
EBITDA | 263.72 | 283.21 | 277.95 | 252.88 | 204.82 | 155.69 |
EBITDA Margin | 33.92% | 36.07% | 36.60% | 36.15% | 32.27% | 27.34% |
D&A For EBITDA | 177.25 | 177.92 | 170.22 | 153.2 | 137.34 | 203.25 |
EBIT | 86.47 | 105.29 | 107.73 | 99.68 | 67.48 | -47.57 |
EBIT Margin | 11.12% | 13.41% | 14.19% | 14.25% | 10.63% | -8.35% |
Effective Tax Rate | - | - | 2.17% | - | 0.01% | - |
Revenue as Reported | 777.53 | 785.13 | 775.13 | 772.36 | 918.55 | 587.8 |