Elektroimportøren AS (OSL:ELIMP)
Norway flag Norway · Delayed Price · Currency is NOK
12.60
0.00 (-1.56%)
Mar 31, 2025, 2:40 PM CET

Elektroimportøren AS Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
1,6271,6031,6241,4851,313
Upgrade
Other Revenue
-1.382.050.353.28
Upgrade
Revenue
1,6271,6041,6261,4851,316
Upgrade
Revenue Growth (YoY)
1.42%-1.31%9.45%12.88%36.48%
Upgrade
Cost of Revenue
1,0731,0511,019912.31798.39
Upgrade
Gross Profit
554553.06606.49573.03517.51
Upgrade
Selling, General & Admin
266316.14295.62278.09251.8
Upgrade
Other Operating Expenses
138101.53104.9972.6761.57
Upgrade
Operating Expenses
515512.96492.92428.1384.11
Upgrade
Operating Income
3940.1113.57144.92133.4
Upgrade
Interest Expense
--46.16-36.21-20.78-24.08
Upgrade
Other Non Operating Income (Expenses)
4-9.87-10.220.42-5.12
Upgrade
EBT Excluding Unusual Items
43-15.9367.15124.57104.2
Upgrade
Impairment of Goodwill
-----0.01
Upgrade
Asset Writedown
-----1.36
Upgrade
Pretax Income
43-15.9367.15124.57102.83
Upgrade
Income Tax Expense
3-4.0615.0827.3322.92
Upgrade
Earnings From Continuing Operations
40-11.8752.0797.2479.91
Upgrade
Net Income to Company
40-11.8752.0797.2479.91
Upgrade
Minority Interest in Earnings
-0.08---
Upgrade
Net Income
40-11.7952.0797.2479.91
Upgrade
Net Income to Common
40-11.7952.0797.2479.91
Upgrade
Net Income Growth
---46.46%21.69%235.17%
Upgrade
Shares Outstanding (Basic)
4624222121
Upgrade
Shares Outstanding (Diluted)
4624222121
Upgrade
Shares Change (YoY)
90.13%12.05%4.10%--
Upgrade
EPS (Basic)
0.87-0.492.414.693.85
Upgrade
EPS (Diluted)
0.87-0.492.414.693.85
Upgrade
EPS Growth
---48.57%21.69%-
Upgrade
Free Cash Flow
16348.3478.46116.64216.15
Upgrade
Free Cash Flow Per Share
3.542.003.635.6310.43
Upgrade
Dividend Per Share
--0.5002.7802.410
Upgrade
Dividend Growth
---82.01%15.35%-
Upgrade
Gross Margin
34.05%34.48%37.31%38.58%39.33%
Upgrade
Operating Margin
2.40%2.50%6.99%9.76%10.14%
Upgrade
Profit Margin
2.46%-0.73%3.20%6.55%6.07%
Upgrade
Free Cash Flow Margin
10.02%3.01%4.83%7.85%16.43%
Upgrade
EBITDA
15071.48139.25167.81154.3
Upgrade
EBITDA Margin
9.22%4.46%8.57%11.30%11.73%
Upgrade
D&A For EBITDA
11131.3825.6822.8920.9
Upgrade
EBIT
3940.1113.57144.92133.4
Upgrade
EBIT Margin
2.40%2.50%6.99%9.76%10.14%
Upgrade
Effective Tax Rate
6.98%-22.46%21.94%22.29%
Upgrade
Revenue as Reported
-1,6041,6261,4851,316
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.