Elektroimportøren AS (OSL:ELIMP)
Norway flag Norway · Delayed Price · Currency is NOK
14.35
-0.05 (-0.35%)
May 30, 2025, 4:25 PM CET

Elektroimportøren AS Income Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
1,6731,6271,6031,6241,4851,313
Upgrade
Other Revenue
--1.382.050.353.28
Upgrade
Revenue
1,6731,6271,6041,6261,4851,316
Upgrade
Revenue Growth (YoY)
6.46%1.41%-1.31%9.45%12.88%36.48%
Upgrade
Cost of Revenue
1,0971,0731,0511,019912.31798.39
Upgrade
Gross Profit
575.43553.43553.06606.49573.03517.51
Upgrade
Selling, General & Admin
307.92299.92316.14295.62278.09251.8
Upgrade
Other Operating Expenses
105.46103.46101.53104.9972.6761.57
Upgrade
Operating Expenses
525.4514.4512.96492.92428.1384.11
Upgrade
Operating Income
50.0439.0440.1113.57144.92133.4
Upgrade
Interest Expense
-46.22-44.22-46.16-36.21-20.78-24.08
Upgrade
Interest & Investment Income
2.172.17----
Upgrade
Other Non Operating Income (Expenses)
39.4846.48-9.87-10.220.42-5.12
Upgrade
EBT Excluding Unusual Items
45.4643.46-15.9367.15124.57104.2
Upgrade
Impairment of Goodwill
------0.01
Upgrade
Asset Writedown
------1.36
Upgrade
Pretax Income
45.4643.46-15.9367.15124.57102.83
Upgrade
Income Tax Expense
0.891.89-4.0615.0827.3322.92
Upgrade
Earnings From Continuing Operations
44.5741.57-11.8752.0797.2479.91
Upgrade
Net Income to Company
-41.57-11.8752.0797.2479.91
Upgrade
Minority Interest in Earnings
0.030.030.08---
Upgrade
Net Income
44.641.6-11.7952.0797.2479.91
Upgrade
Net Income to Common
44.641.6-11.7952.0797.2479.91
Upgrade
Net Income Growth
----46.46%21.69%235.17%
Upgrade
Shares Outstanding (Basic)
474624222121
Upgrade
Shares Outstanding (Diluted)
474624222121
Upgrade
Shares Change (YoY)
54.57%90.70%12.05%4.10%--
Upgrade
EPS (Basic)
0.950.90-0.492.414.693.85
Upgrade
EPS (Diluted)
0.950.90-0.492.414.693.85
Upgrade
EPS Growth
----48.57%21.69%-
Upgrade
Free Cash Flow
90.03124.03-7.778.46116.64216.15
Upgrade
Free Cash Flow Per Share
1.912.69-0.323.635.6310.43
Upgrade
Dividend Per Share
---0.5002.7802.410
Upgrade
Dividend Growth
----82.01%15.35%-
Upgrade
Gross Margin
34.40%34.02%34.48%37.31%38.58%39.33%
Upgrade
Operating Margin
2.99%2.40%2.50%6.99%9.76%10.14%
Upgrade
Profit Margin
2.67%2.56%-0.73%3.20%6.55%6.07%
Upgrade
Free Cash Flow Margin
5.38%7.62%-0.48%4.83%7.85%16.43%
Upgrade
EBITDA
71.6261.5371.48139.25167.81154.3
Upgrade
EBITDA Margin
4.28%3.78%4.46%8.57%11.30%11.73%
Upgrade
D&A For EBITDA
21.5922.4931.3825.6822.8920.9
Upgrade
EBIT
50.0439.0440.1113.57144.92133.4
Upgrade
EBIT Margin
2.99%2.40%2.50%6.99%9.76%10.14%
Upgrade
Effective Tax Rate
1.96%4.35%-22.46%21.94%22.29%
Upgrade
Revenue as Reported
1,6271,6271,6041,6261,4851,316
Upgrade
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.