Elektroimportøren AS (OSL:ELIMP)
21.50
+0.10 (0.47%)
Aug 4, 2026, 3:15 PM CET
Elektroimportøren AS Financials Overview
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 1,823 | 1,788 | 1,627 | 1,604 | 1,626 | 1,485 |
Revenue Growth | 9.00% | 9.92% | 1.41% | -1.31% | 9.45% | 12.88% |
Gross Profit Gross Profit Growth | 652.82 | 637.92 | 553.43 | 553.06 | 606.49 | 573.03 |
Operating Income Operating Income Growth | 77.93 | 77.13 | 39.04 | 40.1 | 113.57 | 144.92 |
Net Income Net Income Growth | 34.64 | 32.04 | 41.6 | -11.79 | 52.07 | 97.24 |
Earnings Per Share EPS Growth | 0.67 | 0.62 | 0.90 | -0.49 | 2.41 | 4.69 |
EPS Growth | -29.77% | -31.11% | - | - | -48.57% | 21.69% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Norway Norway Growth | 1,624 | 1,597 | 1,466 | 1,462 | 1,517 | 1,485 |
Sweden Sweden Growth | 198.68 | 191.58 | 160.49 | 142.54 | 108.3 | - |
Total Total Growth | 1,823 | 1,788 | 1,627 | 1,604 | 1,626 | 1,485 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 136.6 | 150.4 | 139.47 | 8.76 | 2.91 | 76.44 |
Total Debt Total Debt Growth | 631.2 | 619.07 | 672.87 | 717.77 | 716.97 | 539.55 |
Net Cash (Debt) Net Cash Growth | -494.6 | -468.68 | -533.41 | -709.01 | -714.05 | -463.11 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -9.55 | -9.05 | -11.57 | -29.32 | -33.09 | -22.34 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 199.13 | 159.23 | 144.19 | 19.71 | 113.82 | 151.56 |
Capital Expenditures CapEx Growth | -23.87 | -15.97 | -12.22 | -27.41 | -35.37 | -34.92 |
Free Cash Flow Free Cash Flow Growth | 175.26 | 143.26 | 131.97 | -7.7 | 78.46 | 116.64 |
Free Cash Flow Growth | 78.89% | 8.55% | - | - | -32.73% | -46.04% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 35.81% | 35.68% | 34.02% | 34.48% | 37.31% | 38.58% |
Operating Margin | 4.27% | 4.31% | 2.40% | 2.50% | 6.99% | 9.76% |
Pretax Margin | 2.34% | 2.19% | 2.67% | -0.99% | 4.13% | 8.39% |
Profit Margin | 1.90% | 1.79% | 2.56% | -0.73% | 3.20% | 6.55% |
FCF Margin | 9.61% | 8.01% | 8.11% | -0.48% | 4.83% | 7.85% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 0.400 | 0.400 | - | - | 0.500 | 2.780 |
Dividend Per Share Growth | 0% | - | - | - | -82.01% | 15.35% |
Dividend Yield | 1.87% | 2.93% | - | - | 1.13% | 3.65% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 32.14 | 22.19 | 15.02 | - | 19.32 | 17.83 |
Forward PE | 12.22 | 13.66 | 15.77 | 13.23 | 12.98 | 16.57 |
P/FCF Ratio | 6.23 | 4.96 | 4.73 | - | 12.82 | 14.87 |
PS Ratio | 0.60 | 0.40 | 0.38 | 0.24 | 0.62 | 1.17 |