Elektroimportøren AS (OSL:ELIMP)
Norway flag Norway · Delayed Price · Currency is NOK
21.50
+0.10 (0.47%)
Aug 4, 2026, 3:15 PM CET

Elektroimportøren AS Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,8231,7881,6271,6041,6261,485
Revenue Growth
9.00%9.92%1.41%-1.31%9.45%12.88%
Gross Profit
652.82637.92553.43553.06606.49573.03
Operating Income
77.9377.1339.0440.1113.57144.92
Net Income
34.6432.0441.6-11.7952.0797.24
Earnings Per Share
0.670.620.90-0.492.414.69
EPS Growth
-29.77%-31.11%---48.57%21.69%

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Norway
1,6241,5971,4661,4621,5171,485
Sweden
198.68191.58160.49142.54108.3-
Total
1,8231,7881,6271,6041,6261,485

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
136.6150.4139.478.762.9176.44
Total Debt
631.2619.07672.87717.77716.97539.55
Net Cash (Debt)
-494.6-468.68-533.41-709.01-714.05-463.11
Net Cash Growth
------
Net Cash Per Share
-9.55-9.05-11.57-29.32-33.09-22.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
199.13159.23144.1919.71113.82151.56
Capital Expenditures
-23.87-15.97-12.22-27.41-35.37-34.92
Free Cash Flow
175.26143.26131.97-7.778.46116.64
Free Cash Flow Growth
78.89%8.55%---32.73%-46.04%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
35.81%35.68%34.02%34.48%37.31%38.58%
Operating Margin
4.27%4.31%2.40%2.50%6.99%9.76%
Pretax Margin
2.34%2.19%2.67%-0.99%4.13%8.39%
Profit Margin
1.90%1.79%2.56%-0.73%3.20%6.55%
FCF Margin
9.61%8.01%8.11%-0.48%4.83%7.85%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.4000.400--0.5002.780
Dividend Per Share Growth
0%----82.01%15.35%
Dividend Yield
1.87%2.93%--1.13%3.65%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
32.1422.1915.02-19.3217.83
Forward PE
12.2213.6615.7713.2312.9816.57
P/FCF Ratio
6.234.964.73-12.8214.87
PS Ratio
0.600.400.380.240.621.17