Energeia AS (OSL:ENERG)
Norway · Delayed Price · Currency is NOK 7.12
-0.50 (-6.56%)
At close: Jun 19, 2026
Energeia AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 53.15 | 67.59 | 71.11 | 77.92 | 24.01 |
Other Revenue | 0.22 | - | - | - | - |
| 53.38 | 67.59 | 71.11 | 77.92 | 24.01 | |
Revenue Growth (YoY) | -21.02% | -4.95% | -8.74% | 224.57% | -79.50% |
Fuel & Purchased Power | - | - | - | 1.96 | 1.77 |
Depreciation & Amortization | 14.76 | 14.31 | 15.27 | 4.95 | 4.17 |
Amortization of Goodwill & Intangibles | - | - | - | 6.57 | - |
Other Operating Expenses | 71.95 | 73.93 | 79.34 | 63.12 | 19.74 |
Total Operating Expenses | 86.71 | 88.24 | 94.61 | 76.6 | 25.68 |
Operating Income | -33.33 | -20.65 | -23.5 | 1.32 | -1.68 |
Interest Expense | -1.87 | -2.28 | -1.53 | -2.81 | -7.18 |
Interest Income | 0.5 | 0.38 | 3.91 | 0.01 | 0.75 |
Net Interest Expense | -1.37 | -1.9 | 2.38 | -2.8 | -6.43 |
Currency Exchange Gain (Loss) | - | 1.71 | 2.64 | 2.49 | - |
Other Non-Operating Income (Expenses) | -0.82 | -0.1 | -0 | 0.09 | - |
EBT Excluding Unusual Items | -35.52 | -20.94 | -18.49 | 1.11 | -8.11 |
Gain (Loss) on Sale of Investments | - | 2.71 | - | - | - |
Asset Writedown | - | -8.32 | - | - | - |
Pretax Income | -35.52 | -26.55 | -18.49 | 1.11 | -8.11 |
Income Tax Expense | -0.95 | 10.1 | -2.05 | -2.66 | 1.98 |
Earnings From Continuing Ops. | -34.57 | -36.66 | -16.44 | 3.77 | -10.09 |
Minority Interest in Earnings | 0.68 | 0.69 | 0.09 | - | - |
Net Income | -33.89 | -35.97 | -16.35 | 3.77 | -10.09 |
Net Income to Common | -33.89 | -35.97 | -16.35 | 3.77 | -10.09 |
Shares Outstanding (Basic) | - | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | - | 0 | 0 | 0 | 0 |
Shares Change (YoY) | - | -0.63% | 1.42% | 208.93% | - |
EPS (Basic) | - | -75.91 | -34.28 | 8.01 | -66.29 |
EPS (Diluted) | - | -75.91 | -34.28 | 8.01 | -66.29 |
Free Cash Flow | -41.02 | -23.72 | 10.8 | -57.26 | -4.59 |
Free Cash Flow Per Share | - | -50.06 | 22.65 | -121.78 | -30.15 |
Profit Margin | -63.50% | -53.22% | -22.99% | 4.83% | -42.02% |
Free Cash Flow Margin | -76.85% | -35.10% | 15.19% | -73.49% | -19.11% |
EBITDA | -18.57 | -6.58 | -8.23 | 12.84 | 2.5 |
EBITDA Margin | -34.79% | -9.73% | -11.57% | 16.48% | 10.40% |
D&A For EBITDA | 14.76 | 14.08 | 15.27 | 11.52 | 4.17 |
EBIT | -33.33 | -20.65 | -23.5 | 1.32 | -1.68 |
EBIT Margin | -62.45% | -30.56% | -33.05% | 1.69% | -6.98% |
Revenue as Reported | 53.38 | 67.59 | 71.12 | 79.23 | 24.16 |