Energeia AS (OSL:ENERG)
Norway · Delayed Price · Currency is NOK 7.20
-0.40 (-5.26%)
At close: Aug 4, 2026
Energeia AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 53.15 | 67.59 | 71.12 | 79.23 | 24.16 | |
Revenue Growth | -21.35% | -4.96% | -10.24% | 227.95% | 48.89% |
Cost of Revenue | -14.7 | -16.95 | 20.61 | -18.18 | - |
Gross Profit | 67.85 | 84.53 | 50.51 | 97.41 | 24.16 |
Selling, General & Admin | 39 | 39.42 | 58.74 | 31.64 | 21.66 |
Depreciation & Amortization Expenses | 14.76 | 14.31 | 30.55 | 11.52 | 8.34 |
Other Operating Expenses | 18.47 | 26.08 | 1.66 | 16.57 | 0.15 |
Total Operating Expenses | 72.23 | 79.81 | 90.94 | 59.74 | 30.16 |
Operating Income | -33.33 | -28.98 | -23.5 | 1.32 | -1.68 |
Interest Income | 5.2 | 6.13 | 8.59 | 5.19 | 0.75 |
Interest Expense | - | - | - | -5.4 | - |
Other Non-Operating Income (Expense) | - | - | -3.57 | - | -7.18 |
Total Non-Operating Income (Expense) | 5.2 | 6.13 | 5.01 | -0.21 | -6.43 |
Pretax Income | -35.52 | -26.55 | -18.49 | 1.11 | -8.11 |
Provision for Income Taxes | 0.95 | -10.1 | -2.05 | 2.66 | 1.98 |
Net Income | -34.57 | -36.66 | -16.44 | 3.77 | -10.09 |
Minority Interest in Earnings | -0.68 | -0.69 | - | - | - |
Net Income to Common | -33.89 | -35.97 | -16.44 | 3.77 | -10.09 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 9 | 0 | 0 | 0 | 0 |
Shares Outstanding (Diluted) | 9 | 0 | 0 | 0 | 0 |
Shares Change | 1850.56% | - | 1.42% | 208.93% | - |
EPS (Basic) | -3.64 | -77.50 | -35.00 | 8.00 | -67.50 |
EPS (Diluted) | -3.64 | -77.50 | -35.00 | 8.00 | -67.50 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -10.32 | -18.97 | 22.71 | 75.32 | -4.59 |
Free Cash Flow Growth | - | - | -69.85% | - | - |
Free Cash Flow Per Share | -1.11 | -39.79 | 47.62 | 160.20 | -30.16 |
Gross Margin | 127.66% | 125.07% | 71.02% | 122.94% | 100.00% |
Operating Margin | -62.71% | -42.87% | -33.05% | 1.66% | -6.93% |
Profit Margin | -65.04% | -54.23% | -23.12% | 4.75% | -41.76% |
FCF Margin | -19.41% | -28.07% | 31.93% | 95.07% | -19.00% |
EBITDA | -18.57 | -14.67 | -8.23 | 12.84 | 2.5 |
EBITDA Margin | -34.93% | -21.70% | -11.57% | 16.21% | 10.33% |
EBIT | -33.33 | -28.98 | -23.5 | 1.32 | -1.68 |
EBIT Margin | -62.71% | -42.87% | -33.05% | 1.66% | -6.93% |
Effective Tax Rate | -2.67% | 38.05% | 11.08% | 239.93% | -24.46% |