SED Energy Holdings Plc (OSL:ENH)

SED Energy Holdings Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024
Period Ending	Dec 31, 2025	Dec 31, 2024
Operating Revenue	204.15	126.13
Other Revenue	8.31	7.61
Revenue	212.45	133.74
Revenue Growth (YoY)	58.86%	-
Cost of Revenue	87.24	59.6
Gross Profit	125.21	74.14
Selling, General & Admin	14.08	3.67
Other Operating Expenses	1.2	-
Operating Expenses	55.82	28.61
Operating Income	69.4	45.53
Interest Expense	-10.38	-9.34
Interest & Investment Income	0.1	0.31
Other Non Operating Income (Expenses)	-0.01	0.63
EBT Excluding Unusual Items	59.11	37.13
Merger & Restructuring Charges	-16	-
Gain (Loss) on Sale of Assets	0.09	-
Other Unusual Items	6.54	-3.45
Pretax Income	49.73	33.69
Income Tax Expense	21.82	4.52
Net Income	27.91	29.17
Net Income to Common	27.91	29.17
Net Income Growth	-4.32%	-
Shares Outstanding (Basic)	694	645
Shares Outstanding (Diluted)	717	658
Shares Change (YoY)	8.98%	-
EPS (Basic)	0.04	0.05
EPS (Diluted)	0.04	0.04
Free Cash Flow	60.61	13.16
Free Cash Flow Per Share	0.08	0.02
Gross Margin	58.94%	55.44%
Operating Margin	32.66%	34.05%
Profit Margin	13.14%	21.81%
Free Cash Flow Margin	28.53%	9.84%
EBITDA	101.74	61.94
EBITDA Margin	47.89%	46.31%
D&A For EBITDA	32.34	16.41
EBIT	69.4	45.53
EBIT Margin	32.66%	34.05%
Effective Tax Rate	43.88%	13.41%
Revenue as Reported	212.45	133.74

Source: S&P Global Market Intelligence. Standard template. Financial Sources.