SED Energy Holdings Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024
Period Ending	Jun '26 Jun 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024
Market Capitalization	5,952	5,939	-
Enterprise Value	6,362	6,295	-
Last Close Price	8.14	7.70	-
PE Ratio	13.67	16.46	-
Forward PE	6.53	6.66	-
PS Ratio	2.67	2.77	-
PB Ratio	1.85	1.80	-
P/TBV Ratio	1.93	1.89	-
P/FCF Ratio	8.35	9.83	-
P/OCF Ratio	7.20	8.50	-
EV/Sales Ratio	2.85	2.94	-
EV/EBITDA Ratio	5.74	6.18	-
EV/EBIT Ratio	8.64	9.06	-
EV/FCF Ratio	8.92	10.42	-
Debt / Equity Ratio	0.23	0.25	0.23
Debt / EBITDA Ratio	0.67	0.74	0.95
Debt / FCF Ratio	1.04	1.36	2.92
Net Debt / Equity Ratio	0.13	0.18	0.17
Net Debt / EBITDA Ratio	0.40	0.60	0.78
Net Debt / FCF Ratio	0.57	1.01	2.08
Asset Turnover	-	0.49	-
Inventory Turnover	-	3.55	-
Quick Ratio	1.05	0.61	0.40
Current Ratio	1.69	1.37	1.01
Return on Equity (ROE)	14.57%	11.87%	-
Return on Assets (ROA)	-	9.93%	-
Return on Invested Capital (ROIC)	14.35%	13.68%	10.04%
Return on Capital Employed (ROCE)	19.30%	18.00%	13.80%
Earnings Yield	7.23%	6.08%	-
FCF Yield	11.98%	10.18%	-
Payout Ratio	135.71%	111.76%	-
Buyback Yield / Dilution	-11.14%	-8.20%	-