Europris ASA (OSL:EPR)
Norway · Delayed Price · Currency is NOK 88.00
+0.50 (0.57%)
Aug 24, 2026, 4:28 PM CET
Europris ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 14,994 | 14,740 | 12,632 | 9,378 | 8,929 | 8,568 |
Other Revenue | 138.52 | 138.52 | 118.29 | 88.44 | 86.87 | 79.8 |
| 15,132 | 14,878 | 12,750 | 9,467 | 9,016 | 8,648 | |
Revenue Growth | 5.42% | 16.69% | 34.68% | 5.00% | 4.25% | 7.93% |
Cost of Revenue | 8,865 | 8,799 | 7,437 | 5,276 | 4,833 | 4,592 |
Gross Profit | 6,268 | 6,079 | 5,313 | 4,191 | 4,183 | 4,056 |
Selling, General & Admin | 2,523 | 2,448 | 2,030 | 1,474 | 1,388 | 1,314 |
Other Operating Expenses | 1,278 | 1,252 | 1,123 | 747.52 | 743.97 | 659.05 |
Operating Expenses | 4,869 | 4,761 | 4,076 | 2,896 | 2,743 | 2,544 |
Operating Income | 1,399 | 1,319 | 1,237 | 1,295 | 1,440 | 1,512 |
Interest Expense | -200.79 | -222.76 | -181.35 | -164.64 | -83.81 | -75.67 |
Interest & Investment Income | 0.16 | 0.16 | 0.48 | 0.16 | 0.2 | 0.1 |
Earnings From Equity Investments | - | - | 1.59 | -54.49 | 4.05 | 0.19 |
Currency Exchange Gain (Loss) | -9.35 | -9.35 | - | - | - | - |
Other Non Operating Income (Expenses) | -33.09 | -33.09 | 11.48 | 75.75 | -23.79 | -18.83 |
EBT Excluding Unusual Items | 1,156 | 1,054 | 1,069 | 1,152 | 1,337 | 1,418 |
Pretax Income | 1,156 | 1,054 | 1,069 | 1,152 | 1,337 | 1,418 |
Income Tax Expense | 293.68 | 245.23 | 230.94 | 243.06 | 295.15 | 313.59 |
Earnings From Continuing Operations | 862.03 | 808.64 | 838.04 | 908.85 | 1,042 | 1,104 |
Minority Interest in Earnings | -1.69 | -1.54 | -0.8 | -0.22 | -21.89 | -22.15 |
Net Income | 860.34 | 807.1 | 837.24 | 908.63 | 1,020 | 1,082 |
Net Income to Common | 860.34 | 807.1 | 837.24 | 908.63 | 1,020 | 1,082 |
Net Income Growth | 19.46% | -3.60% | -7.86% | -10.92% | -5.72% | 34.62% |
Shares Outstanding (Basic) | 164 | 164 | 163 | 161 | 161 | 161 |
Shares Outstanding (Diluted) | 164 | 164 | 163 | 161 | 161 | 161 |
Shares Change | 0.23% | 0.60% | 1.02% | 0.03% | 0.07% | -2.61% |
EPS (Basic) | 5.25 | 4.93 | 5.15 | 5.64 | 6.34 | 6.72 |
EPS (Diluted) | 5.24 | 4.93 | 5.15 | 5.64 | 6.34 | 6.72 |
EPS Growth | 19.14% | -4.21% | -8.75% | -10.98% | -5.72% | 38.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,726 | 1,340 | 1,366 | 1,649 | 1,163 | 1,493 |
Free Cash Flow Per Share | 10.52 | 8.19 | 8.39 | 10.24 | 7.22 | 9.28 |
Dividend Per Share | 3.750 | 3.750 | 3.500 | 3.250 | 2.750 | 2.500 |
Dividend Growth | 7.14% | 7.14% | 7.69% | 18.18% | 10.00% | 13.64% |
Gross Margin | 41.42% | 40.86% | 41.67% | 44.27% | 46.40% | 46.90% |
Operating Margin | 9.24% | 8.87% | 9.70% | 13.68% | 15.98% | 17.48% |
Profit Margin | 5.68% | 5.42% | 6.57% | 9.60% | 11.31% | 12.51% |
Free Cash Flow Margin | 11.40% | 9.01% | 10.71% | 17.42% | 12.90% | 17.26% |
EBITDA | 1,529 | 1,444 | 2,125 | 1,933 | 2,006 | 2,058 |
EBITDA Margin | 10.10% | 9.70% | 16.67% | 20.42% | 22.25% | 23.80% |
D&A For EBITDA | 129.96 | 124.93 | 888.42 | 638.32 | 566.09 | 546.12 |
EBIT | 1,399 | 1,319 | 1,237 | 1,295 | 1,440 | 1,512 |
EBIT Margin | 9.24% | 8.87% | 9.70% | 13.68% | 15.98% | 17.48% |
Effective Tax Rate | 25.41% | 23.27% | 21.60% | 21.10% | 22.08% | 22.12% |
Revenue as Reported | 14,878 | 14,878 | 12,750 | 9,467 | 9,016 | 8,648 |