Europris ASA (OSL:EPR)
Norway · Delayed Price · Currency is NOK 85.30
-0.60 (-0.70%)
Jul 31, 2026, 4:25 PM CET
Europris ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 15,132 | 14,878 | 12,750 | 9,467 | 9,016 | 8,648 | |
Revenue Growth | 5.42% | 16.69% | 34.68% | 5.00% | 4.25% | 7.93% |
Cost of Revenue | 8,865 | 8,799 | 7,437 | 5,276 | 4,833 | 4,592 |
Gross Profit | 6,268 | 6,079 | 5,313 | 4,191 | 4,183 | 4,056 |
Selling, General & Admin | 2,314 | 2,238 | 1,865 | 1,373 | 1,295 | 1,230 |
Depreciation & Amortization Expenses | 1,068 | 1,060 | 922.93 | 674.61 | 611.04 | 571.22 |
Other Operating Expenses | 1,487 | 1,462 | 1,288 | 848.43 | 836.46 | 742.75 |
Total Operating Expenses | 4,869 | 4,761 | 4,076 | 2,896 | 2,743 | 2,544 |
Operating Income | 1,399 | 1,319 | 1,237 | 1,295 | 1,440 | 1,512 |
Interest Income | - | - | 2.07 | -54.33 | 4.25 | 0.29 |
Interest Expense | - | - | -183.05 | -159.3 | -122.8 | -101.55 |
Other Non-Operating Income (Expense) | -236.43 | -265.03 | -188.53 | -120.11 | -92.19 | -87.34 |
Total Non-Operating Income (Expense) | -236.43 | -265.03 | -369.51 | -333.74 | -210.74 | -188.6 |
Pretax Income | 1,162 | 1,054 | 1,069 | 1,152 | 1,337 | 1,418 |
Provision for Income Taxes | 293.98 | 245.23 | 230.94 | 243.06 | 295.15 | 313.59 |
Net Income | 868.44 | 808.64 | 838.04 | 908.85 | 1,042 | 1,104 |
Minority Interest in Earnings | 1.69 | 1.54 | 0.8 | 0.22 | 21.89 | 22.15 |
Net Income to Common | 866.75 | 807.1 | 837.24 | 908.63 | 1,020 | 1,082 |
Net Income Growth | 20.06% | -3.60% | -7.86% | -10.92% | -5.72% | 34.62% |
Shares Outstanding (Basic) | 164 | 164 | 163 | 161 | 161 | 161 |
Shares Outstanding (Diluted) | 164 | 164 | 163 | 161 | 161 | 161 |
Shares Change | 0.58% | 0.60% | 1.02% | 0.03% | 0.07% | -2.61% |
EPS (Basic) | 5.30 | 4.93 | 5.15 | 5.64 | 6.34 | 6.72 |
EPS (Diluted) | 5.30 | 4.93 | 5.15 | 5.64 | 6.34 | 6.72 |
EPS Growth | 19.37% | -4.27% | -8.69% | -11.04% | -5.66% | 38.27% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1,298 | 1,339 | 1,366 | 1,649 | 1,163 | 1,493 |
Free Cash Flow Growth | 11.43% | -1.93% | -17.18% | 41.80% | -22.10% | -8.56% |
Free Cash Flow Per Share | 7.94 | 8.18 | 8.40 | 10.24 | 7.22 | 9.28 |
Dividends Per Share | 3.750 | 3.750 | 3.500 | 3.250 | 2.750 | 2.500 |
Dividend Growth | 7.14% | 7.14% | 7.69% | 18.18% | 10.00% | 13.64% |
Gross Margin | 41.42% | 40.86% | 41.67% | 44.27% | 46.40% | 46.90% |
Operating Margin | 9.24% | 8.86% | 9.70% | 13.68% | 15.98% | 17.48% |
Profit Margin | 5.74% | 5.43% | 6.57% | 9.60% | 11.56% | 12.77% |
FCF Margin | 8.58% | 9.00% | 10.71% | 17.42% | 12.90% | 17.26% |
EBITDA | 2,467 | 2,379 | 2,160 | 1,970 | 2,051 | 2,083 |
EBITDA Margin | 16.30% | 15.99% | 16.94% | 20.81% | 22.75% | 24.09% |
EBIT | 1,399 | 1,319 | 1,237 | 1,295 | 1,440 | 1,512 |
EBIT Margin | 9.24% | 8.86% | 9.70% | 13.68% | 15.98% | 17.48% |
Effective Tax Rate | 25.29% | 23.27% | 21.60% | 21.10% | 22.08% | 22.12% |