Golden Energy Offshore Services ASA (OSL:GEOS)
Norway
· Delayed Price · Currency is NOK 18.05
+0.45 (2.56%)
Apr 1, 2025, 9:19 AM CET
OSL:GEOS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Operating Revenue | 512.82 | 209.09 | 141.05 | 71.19 | 70.05 | Upgrade
|
| Other Revenue | 0.93 | 1 | - | - | - | Upgrade
|
| Revenue | 513.74 | 210.09 | 141.05 | 71.19 | 70.05 | Upgrade
|
| Revenue Growth (YoY) | 144.54% | 48.94% | 98.14% | 1.63% | -36.53% | Upgrade
|
| Cost of Revenue | - | 108.6 | 116.81 | 78.6 | 80.66 | Upgrade
|
| Gross Profit | 513.74 | 101.48 | 24.25 | -7.41 | -10.61 | Upgrade
|
| Other Operating Expenses | 293.94 | 45.12 | 39.89 | 12.11 | 21.38 | Upgrade
|
| Operating Expenses | 373.93 | 78.36 | 64.36 | 30.32 | 46.25 | Upgrade
|
| Operating Income | 139.81 | 23.13 | -40.11 | -37.73 | -56.86 | Upgrade
|
| Interest Expense | -120.14 | -87.54 | -69.65 | -17.51 | -19.04 | Upgrade
|
| Interest & Investment Income | - | 0.49 | 0.12 | - | 0.63 | Upgrade
|
| Currency Exchange Gain (Loss) | -102.22 | 5.77 | -37.38 | -7.78 | 0.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -2.14 | -67.22 | -21.87 | - | 6.76 | Upgrade
|
| EBT Excluding Unusual Items | -84.69 | -125.37 | -168.89 | -63.02 | -68.18 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 70.73 | - | - | - | Upgrade
|
| Asset Writedown | - | 46.1 | 111 | - | -88 | Upgrade
|
| Pretax Income | -84.69 | -8.53 | -57.89 | -63.02 | -156.18 | Upgrade
|
| Income Tax Expense | - | - | - | 0.14 | 0.06 | Upgrade
|
| Earnings From Continuing Operations | -84.69 | -8.53 | -57.89 | -63.16 | -156.24 | Upgrade
|
| Minority Interest in Earnings | 0.03 | 0.06 | - | - | - | Upgrade
|
| Net Income | -84.66 | -8.48 | -57.89 | -63.16 | -156.24 | Upgrade
|
| Net Income to Common | -84.66 | -8.48 | -57.89 | -63.16 | -156.24 | Upgrade
|
| Shares Outstanding (Basic) | 25 | 9 | 3 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 9 | 3 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 174.05% | 256.65% | 10.54% | 8.48% | 32.55% | Upgrade
|
| EPS (Basic) | -3.43 | -0.94 | -22.93 | -27.66 | -74.21 | Upgrade
|
| EPS (Diluted) | -3.43 | -1.00 | -23.00 | -27.66 | -74.21 | Upgrade
|
| Free Cash Flow | 209.15 | -1,123 | -110.86 | 5.81 | 8.98 | Upgrade
|
| Free Cash Flow Per Share | 8.48 | -124.78 | -43.92 | 2.54 | 4.26 | Upgrade
|
| Gross Margin | 100.00% | 48.30% | 17.19% | -10.41% | -15.15% | Upgrade
|
| Operating Margin | 27.21% | 11.01% | -28.44% | -53.00% | -81.17% | Upgrade
|
| Profit Margin | -16.48% | -4.04% | -41.04% | -88.72% | -223.05% | Upgrade
|
| Free Cash Flow Margin | 40.71% | -534.73% | -78.60% | 8.17% | 12.82% | Upgrade
|
| EBITDA | 217.69 | 55.36 | -16.64 | -19.52 | -31.99 | Upgrade
|
| EBITDA Margin | 42.37% | 26.35% | -11.80% | -27.42% | -45.67% | Upgrade
|
| D&A For EBITDA | 77.87 | 32.23 | 23.47 | 18.21 | 24.87 | Upgrade
|
| EBIT | 139.81 | 23.13 | -40.11 | -37.73 | -56.86 | Upgrade
|
| EBIT Margin | 27.21% | 11.01% | -28.44% | -53.00% | -81.17% | Upgrade
|
| Revenue as Reported | 513.74 | 210.09 | 141.05 | 71.19 | 70.05 | Upgrade
|
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.