Golden Energy Offshore Services ASA (OSL:GEOS)
Norway · Delayed Price · Currency is NOK 11.20
0.00 (0.00%)
Jul 21, 2026, 3:11 PM CET
OSL:GEOS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 369.76 | 512.96 | 210.09 | 141.05 | 71.19 | |
Revenue Growth (YoY) | -27.92% | 144.17% | 48.94% | 98.14% | 1.63% |
Cost of Revenue | 254.4 | 221.5 | 108.6 | 116.81 | 78.6 |
Gross Profit | 115.36 | 291.46 | 101.48 | 24.25 | -7.41 |
Depreciation & Amortization Expenses | 94.91 | 81.04 | 33.24 | 24.47 | 18.21 |
Other Operating Expenses | 83.86 | 76.58 | -71.72 | -71.11 | 12.11 |
Total Operating Expenses | 178.78 | 157.62 | -38.48 | -46.64 | 30.32 |
Operating Income | -63.41 | 133.84 | 139.96 | 70.89 | -37.73 |
Interest Income | - | - | 1.33 | 1.31 | 0 |
Interest Expense | -121.17 | -128.68 | -155.59 | -92.71 | -17.51 |
Other Non-Operating Income (Expense) | -94.85 | -2 | -148.49 | -128.78 | -25.29 |
Total Non-Operating Income (Expense) | -216.01 | -130.68 | -302.76 | -220.18 | -42.8 |
Pretax Income | -194.75 | -97.18 | -8.53 | -57.89 | -63.02 |
Provision for Income Taxes | - | - | 0 | - | -0.14 |
Net Income | -195.49 | -97.18 | -8.53 | -57.89 | -63.16 |
Minority Interest in Earnings | -0.04 | -0.53 | -0.06 | - | - |
Net Income to Common | -195.45 | -96.66 | -8.48 | -57.89 | -63.16 |
Shares Outstanding (Basic) | 25 | 25 | 8 | 8 | 2 |
Shares Outstanding (Diluted) | 25 | 25 | 8 | 8 | 2 |
Shares Change (YoY) | - | 223.85% | - | 237.52% | 8.48% |
EPS (Basic) | -7.83 | -3.89 | -1.10 | -1.15 | -27.60 |
EPS (Diluted) | -7.83 | -3.89 | -1.10 | -1.15 | -27.60 |
Free Cash Flow | -85.25 | 210.5 | -1,123 | -110.86 | 5.81 |
Free Cash Flow Growth | - | - | - | - | -35.27% |
Free Cash Flow Per Share | -3.42 | 8.43 | -145.74 | -14.38 | 2.55 |
Gross Margin | 31.20% | 56.82% | 48.30% | 17.19% | -10.41% |
Operating Margin | -17.15% | 26.09% | 66.62% | 50.26% | -53.00% |
Profit Margin | -52.87% | -18.95% | -4.06% | -41.04% | -88.72% |
FCF Margin | -23.06% | 41.04% | -534.73% | -78.60% | 8.17% |
EBITDA | 31.5 | 214.88 | 173.2 | 94.36 | -19.52 |
EBITDA Margin | 8.52% | 41.89% | 82.44% | 66.89% | -27.42% |
EBIT | -63.41 | 133.84 | 139.96 | 70.89 | -37.73 |
EBIT Margin | -17.15% | 26.09% | 66.62% | 50.26% | -53.00% |
Effective Tax Rate | 0.00% | 0.00% | 0.00% | 0.00% | 0.23% |