Golden Energy Offshore Services ASA (OSL:GEOS)
Norway flag Norway · Delayed Price · Currency is NOK
6.90
-0.05 (-0.72%)
Aug 11, 2026, 10:53 AM CET

OSL:GEOS Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
369.76369.76512.96210.09141.0571.19
Revenue Growth
-27.92%-27.92%144.17%48.94%98.14%1.63%
Gross Profit
115.36115.36291.46101.4824.25-7.41
Operating Income
-63.41-63.41133.84139.9670.89-37.73
Net Income
-195.45-195.45-96.66-8.48-57.89-63.16
Earnings Per Share
-7.83-7.83-3.89-1.10-1.15-27.60
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated
11.7411.740.141--
North Sea
273.33273.33381.63142.83106.0571.19
Caribbean
--65.3466.2520-
Other areas
65.7965.7940.67---
Total
350.86350.86487.78210.09141.0571.19

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
14.5214.5237.6141.230.960.79
Total Debt
1,0441,044975.631,712664.77355.53
Net Cash (Debt)
-1,029-1,029-938.02-1,670-663.81-354.74
Net Cash Growth
------
Net Cash Per Share
-41.24-41.24-37.58-216.71-86.12-155.34

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-24.31-24.31260.32-105.98-103.595.81
Capital Expenditures
-60.94-60.94-49.83-1,017-7.280
Free Cash Flow
-85.25-85.25210.5-1,123-110.865.81
Free Cash Flow Growth
------35.27%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
31.20%31.20%56.82%48.30%17.19%-10.41%
Operating Margin
-17.15%-17.15%26.09%66.62%50.26%-53.00%
Pretax Margin
-52.67%-52.67%-18.95%-4.06%-41.04%-88.52%
Profit Margin
-52.87%-52.87%-18.95%-4.06%-41.04%-88.72%
FCF Margin
-23.06%-23.06%41.04%-534.73%-78.60%8.17%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
P/FCF Ratio
--2.32--111.42
PS Ratio
1.370.500.9567.019.089.10