Golden Energy Offshore Services ASA (OSL:GEOS)
Norway flag Norway · Delayed Price · Currency is NOK
17.60
-0.35 (-1.95%)
Apr 2, 2025, 4:12 PM CET

OSL:GEOS Cash Flow Statement

Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-84.66-8.48-57.89-63.16-156.24
Upgrade
Depreciation & Amortization
79.9933.2423.4718.2124.87
Upgrade
Loss (Gain) From Sale of Assets
--70.73---
Upgrade
Asset Writedown & Restructuring Costs
--46.1-110-88
Upgrade
Other Operating Activities
220.28108.79104.1724.3622.75
Upgrade
Change in Accounts Receivable
80.87-11.19-2.94-47.5467.3
Upgrade
Change in Inventory
--11.34-0.55--
Upgrade
Change in Accounts Payable
--9.3119.47--
Upgrade
Change in Other Net Operating Assets
-29.78-90.86-79.3173.94-6.03
Upgrade
Operating Cash Flow
266.69-105.98-103.595.8140.65
Upgrade
Operating Cash Flow Growth
----85.70%10.47%
Upgrade
Capital Expenditures
-57.55-1,017-7.28--31.67
Upgrade
Sale of Property, Plant & Equipment
-240.67---
Upgrade
Other Investing Activities
-0---
Upgrade
Investing Cash Flow
-57.55-776.74-7.28--31.67
Upgrade
Long-Term Debt Issued
-974.8442.74--
Upgrade
Total Debt Issued
-974.8442.74--
Upgrade
Long-Term Debt Repaid
-97.14-369.79-291.63-2.64-14.08
Upgrade
Net Debt Issued (Repaid)
-97.14605.02151.12-2.64-14.08
Upgrade
Issuance of Common Stock
-397.8711.64-10.26
Upgrade
Other Financing Activities
-115.63-79.9-51.73-2.58-9.08
Upgrade
Financing Cash Flow
-212.76923111.03-5.22-12.9
Upgrade
Miscellaneous Cash Flow Adjustments
--00--
Upgrade
Net Cash Flow
-3.6240.270.170.6-3.92
Upgrade
Free Cash Flow
209.15-1,123-110.865.818.98
Upgrade
Free Cash Flow Growth
----35.27%-
Upgrade
Free Cash Flow Margin
40.71%-534.73%-78.60%8.17%12.82%
Upgrade
Free Cash Flow Per Share
8.48-124.78-43.922.544.26
Upgrade
Cash Interest Paid
115.6379.951.732.589.08
Upgrade
Cash Income Tax Paid
0----
Upgrade
Levered Free Cash Flow
90.34-1,113-25.17-32.98-9.76
Upgrade
Unlevered Free Cash Flow
165.43-1,05818.36-22.042.14
Upgrade
Change in Net Working Capital
-55.688.17-23.0816.66-44.47
Upgrade
Updated Feb 27, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.