Grong Sparebank Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Interest Income on Loans	583.21	591.46	560.19	459.68	259.44	174.22
Interest Income on Investments	69.26	70.63	57.99	52.12	36.87	21.87
Total Interest Income	652.47	662.09	618.19	511.8	296.31	196.1
Interest Paid on Deposits	387.18	390.34	365.26	267.41	106.28	47.32
Total Interest Expense	387.18	390.34	365.26	267.41	106.28	47.32
Net Interest Income	265.29	271.76	252.93	244.4	190.03	148.77
Net Interest Income Growth	-0.45%	7.45%	3.49%	28.61%	27.73%	2.36%
Gain (Loss) on Sale of Investments	62.19	62.19	-15.99	34.06	66.07	2.54
Other Non-Interest Income	101.3	102.5	89.71	78.63	68.28	66.86
Total Non-Interest Income	163.49	164.68	73.72	112.69	134.34	69.4
Non-Interest Income Growth	65.05%	123.37%	-34.58%	-16.12%	93.58%	-5.87%
Revenues Before Loan Losses	428.78	436.44	326.65	357.08	324.38	218.17
Provision for Loan Losses	14.17	19.3	14.91	5.14	3.92	-5.74
Revenue	414.61	417.14	311.74	351.95	320.46	223.91
Revenue Growth	19.66%	33.81%	-11.42%	9.83%	43.12%	9.21%
Salaries and Employee Benefits	109.41	102.62	89.29	76.26	63.5	57.17
Occupancy Expenses	12.9	12.53	11.22	9.14	8.18	8.59
Selling, General & Administrative	9.44	9.44	8.42	7.74	8.73	6.91
Other Non-Interest Expense	68.16	62.76	55.3	71.17	50.1	42.7
Total Non-Interest Expense	199.9	187.36	164.23	164.31	130.51	115.36
EBT Excluding Unusual Items	214.7	229.78	147.51	187.64	189.95	108.55
Pretax Income	214.7	229.78	147.51	187.64	189.95	108.55
Income Tax Expense	31.03	33.67	36.44	32.42	24.23	22.67
Net Income	183.68	196.11	111.07	155.22	165.71	85.87
Preferred Dividends & Other Adjustments	113.22	113.22	63.57	83.53	89.63	48.04
Net Income to Common	70.46	82.89	47.5	71.68	76.09	37.84
Net Income Growth	-32.28%	74.52%	-33.74%	-5.79%	101.11%	-4.43%
Basic Shares Outstanding	-	4	4	4	3	3
Diluted Shares Outstanding	-	4	4	4	3	3
Shares Change	-	-	-	14.81%	16.40%	-
EPS (Basic)	-	20.87	11.96	18.04	21.99	12.73
EPS (Diluted)	-	20.87	11.96	18.04	21.99	12.73
EPS Growth	-	74.52%	-33.74%	-17.94%	72.77%	-4.43%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Dividend Per Share	11.000	11.000	10.500	10.000	9.000	9.000
Dividend Growth	4.76%	4.76%	5.00%	11.11%	0%	50.00%
Effective Tax Rate	14.45%	14.65%	24.70%	17.28%	12.76%	20.89%