Grieg Seafood ASA (OSL:GSF)
Norway · Delayed Price · Currency is NOK 72.85
+0.80 (1.11%)
At close: Mar 13, 2026
Grieg Seafood ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 3,667 | 7,381 | 7,020 | 7,164 | 4,599 |
Other Revenue | 34.27 | 52.96 | 39.7 | 39.35 | 63.91 |
| 3,702 | 7,434 | 7,059 | 7,203 | 4,662 | |
Revenue Growth (YoY) | -50.21% | 5.31% | -2.00% | 54.50% | 5.65% |
Cost of Revenue | 2,139 | 4,560 | 2,912 | 2,504 | 1,535 |
Gross Profit | 1,563 | 2,874 | 4,147 | 4,700 | 3,128 |
Selling, General & Admin | 315.81 | 808.97 | 739.98 | 762.71 | 604.93 |
Amortization of Goodwill & Intangibles | 1.95 | 22.04 | 21.79 | 16.71 | 7.19 |
Other Operating Expenses | 892.09 | 1,992 | 1,875 | 1,718 | 1,205 |
Operating Expenses | 1,325 | 3,452 | 3,170 | 2,932 | 2,185 |
Operating Income | 237.85 | -577.43 | 977.8 | 1,768 | 942.34 |
Interest Expense | -357.92 | -224.12 | -262.02 | -172.54 | -207.63 |
Interest & Investment Income | - | 6 | 3.8 | 11.89 | - |
Earnings From Equity Investments | 14.87 | 0.86 | -6.96 | 21.1 | -1.49 |
Currency Exchange Gain (Loss) | 29.97 | -37.55 | 79.06 | 38.21 | 96.71 |
Other Non Operating Income (Expenses) | 108.35 | -44.06 | 31.66 | 59.87 | 23.66 |
EBT Excluding Unusual Items | 33.12 | -876.31 | 823.34 | 1,727 | 853.59 |
Gain (Loss) on Sale of Investments | - | - | 28.84 | 12.62 | - |
Gain (Loss) on Sale of Assets | -4.15 | -0.12 | -8.16 | 5.54 | 0.09 |
Asset Writedown | 47.24 | -1,803 | 0.14 | -140.07 | - |
Legal Settlements | - | - | - | -157.07 | - |
Pretax Income | 76.21 | -2,680 | 844.16 | 1,448 | 853.68 |
Income Tax Expense | 27.44 | -229.19 | 284.41 | 293.86 | 249.3 |
Earnings From Continuing Operations | 48.77 | -2,451 | 559.75 | 1,154 | 604.38 |
Earnings From Discontinued Operations | 947.84 | - | - | - | 600.29 |
Net Income to Company | 996.61 | -2,451 | 559.75 | 1,154 | 1,205 |
Net Income | 996.61 | -2,451 | 559.75 | 1,154 | 1,205 |
Preferred Dividends & Other Adjustments | 164.7 | - | - | - | - |
Net Income to Common | 831.91 | -2,451 | 559.75 | 1,154 | 1,205 |
Net Income Growth | - | - | -51.49% | -4.22% | - |
Shares Outstanding (Basic) | 116 | 112 | 112 | 112 | 112 |
Shares Outstanding (Diluted) | 116 | 112 | 112 | 112 | 112 |
Shares Change (YoY) | 3.37% | 0.10% | -0.24% | 0.03% | 0.52% |
EPS (Basic) | 7.18 | -21.85 | 5.00 | 10.27 | 10.73 |
EPS (Diluted) | 7.18 | -21.90 | 5.00 | 10.27 | 10.73 |
EPS Growth | - | - | -51.37% | -4.25% | - |
Free Cash Flow | -344 | -757.56 | -1,092 | 1,022 | 2,081 |
Free Cash Flow Per Share | -2.97 | -6.75 | -9.75 | 9.10 | 18.53 |
Dividend Per Share | - | - | 1.750 | 4.500 | 3.000 |
Dividend Growth | - | - | -61.11% | 50.00% | - |
Gross Margin | 42.23% | 38.66% | 58.75% | 65.24% | 67.08% |
Operating Margin | 6.42% | -7.77% | 13.85% | 24.55% | 20.21% |
Profit Margin | 22.47% | -32.96% | 7.93% | 16.02% | 25.84% |
Free Cash Flow Margin | -9.29% | -10.19% | -15.47% | 14.19% | 44.63% |
EBITDA | 665.89 | -246.94 | 1,284 | 2,032 | 1,177 |
EBITDA Margin | 17.99% | -3.32% | 18.19% | 28.21% | 25.24% |
D&A For EBITDA | 428.04 | 330.5 | 306.13 | 263.94 | 234.61 |
EBIT | 237.85 | -577.43 | 977.8 | 1,768 | 942.34 |
EBIT Margin | 6.42% | -7.77% | 13.85% | 24.55% | 20.21% |
Effective Tax Rate | 36.00% | - | 33.69% | 20.30% | 29.20% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.