Grieg Seafood ASA (OSL:GSF)
Norway flag Norway · Delayed Price · Currency is NOK
29.74
+0.26 (0.88%)
Aug 24, 2026, 4:25 PM CET

Grieg Seafood ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,7023,7023,3417,0597,2034,662
Revenue Growth
10.79%10.79%-52.67%-2.00%54.50%5.65%
Gross Profit
1,4701,4701,3444,1474,7003,128
Operating Income
237.85237.85288.68977.81,768942.34
Net Income
891.61891.61-2,451559.751,1541,205
Earnings Per Share
7.947.94-21.855.0010.2710.73
EPS Growth
----51.37%-4.25%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Norway - Rogaland
2,6632,6632,5602,3972,2031,508
Others/Eliminations
1,0351,035781.38971.49676.58323.43
Total
3,6983,6983,3417,0517,2094,663

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
5,0125,012204.74239.631,691965.49
Total Debt
2,8412,8416,7835,1113,8613,192
Net Cash (Debt)
2,1702,170-6,578-4,871-2,171-2,226
Net Cash Growth
------
Net Cash Per Share
19.3419.34-58.66-43.48-19.33-19.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
405.23405.23450.62-302.021,5842,642
Capital Expenditures
-734.19-734.19-1,208-790.03-561.92-561.04
Free Cash Flow
-328.96-328.96-757.56-1,0921,0222,081
Free Cash Flow Growth
-----50.87%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
39.71%39.71%40.23%58.75%65.24%67.08%
Operating Margin
6.42%6.42%8.64%13.85%24.55%20.21%
Pretax Margin
2.06%2.06%0.75%11.96%20.10%18.31%
Profit Margin
24.09%24.09%-73.34%7.93%16.02%25.84%
FCF Margin
-8.89%-8.89%-22.67%-15.47%14.19%44.63%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
33.59033.590-1.7504.5003.000
Dividend Per Share Growth
0%---61.11%50.00%-
Dividend Yield
100.00%85.91%-5.22%12.45%8.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.719.80-13.687.637.75
Forward PE
20.312.5913.9110.1314.7110.01
P/FCF Ratio
----8.614.49
PS Ratio
0.892.362.081.091.222.00