Grieg Seafood ASA (OSL:GSF)
Norway flag Norway · Delayed Price · Currency is NOK
29.86
-0.18 (-0.60%)
Aug 4, 2026, 4:26 PM CET

Grieg Seafood ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
3,6943,6943,3187,0207,1644,599
Revenue Growth
11.36%11.36%-52.74%-2.02%55.79%4.89%
Gross Profit
497.34497.34532.371,2752,121731.19
Operating Income
71.65295.81294.28987.691,477-105.02
Net Income
1,1101,110-2,451559.751,1541,205
Earnings Per Share
7.907.90-21.905.0010.3010.70
EPS Growth
----51.46%-3.74%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Norway - Rogaland
2,6632,6632,5602,3972,2031,508
Others/Eliminations
1,0351,035781.38971.49676.58323.43
Total
3,6983,6983,3417,0517,2094,663

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJan '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,6515,012202.98216.32642.72928.34
Total Debt
650.782,8366,7835,1113,8613,191
Net Cash (Debt)
4,0012,176-6,580-4,895-3,219-2,263
Net Cash Growth
------
Net Cash Per Share
35.6419.39-58.68-43.69-28.66-20.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
405.23405.23450.62-312.021,584601.48
Capital Expenditures
-1,459-734.19-1,208-790.03-561.92-561.04
Free Cash Flow
-1,053-328.96-757.56-1,1021,02240.44
Free Cash Flow Growth
----2427.80%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
13.46%13.46%16.05%18.16%29.61%15.90%
Operating Margin
1.94%8.01%8.87%14.07%20.61%-2.28%
Pretax Margin
2.06%2.06%0.75%12.03%20.21%18.56%
Profit Margin
2.54%2.54%-6.43%7.97%16.11%13.14%
FCF Margin
-28.51%-8.90%-22.83%-15.70%14.27%0.88%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
33.59033.590-1.7504.5003.000
Dividend Per Share Growth
0%---61.11%50.00%-
Dividend Yield
100.00%1.80%2.82%6.59%3.82%0.00%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
3.789.85-13.667.637.77
Forward PE
16.582.5913.9110.1314.7110.01
P/FCF Ratio
----8.62230.78
PS Ratio
0.912.372.101.091.232.03