Grieg Seafood ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 28, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	4,175	8,738	6,958	7,659	8,805	9,333
Market Cap Growth	-27.91%	25.59%	-9.15%	-13.02%	-5.66%	-2.20%
Enterprise Value	2,005	13,226	12,758	11,236	10,575	13,794
Last Close Price	37.20	39.10	31.17	33.50	36.15	37.40
PE Ratio	4.68	9.80	-	13.68	7.63	7.75
Forward PE	14.21	2.59	13.91	10.13	14.71	10.01
PS Ratio	1.13	2.36	2.08	1.09	1.22	2.00
PB Ratio	0.93	1.94	1.72	1.15	1.36	1.68
P/TBV Ratio	0.99	2.07	2.42	1.73	2.04	2.80
P/FCF Ratio	-	-	-	-	8.61	4.49
P/OCF Ratio	10.30	21.56	15.44	-	5.56	3.53
PEG Ratio	0.38	-	2.84	0.98	1.60	1.11
EV/Sales Ratio	0.54	3.57	3.82	1.59	1.47	2.96
EV/EBITDA Ratio	3.19	23.69	20.60	8.75	5.20	11.72
EV/EBIT Ratio	7.93	55.61	44.19	11.49	5.98	14.64
EV/FCF Ratio	-6.10	-	-	-	10.34	6.63
Debt / Equity Ratio	0.63	0.63	1.67	0.77	0.60	0.57
Debt / EBITDA Ratio	4.62	4.62	7.22	3.34	1.74	2.42
Debt / FCF Ratio	-	-	-	-	3.78	1.53
Net Debt / Equity Ratio	-0.48	-0.48	1.62	0.73	0.34	0.40
Net Debt / EBITDA Ratio	-3.89	-3.89	10.62	3.79	1.07	1.89
Net Debt / FCF Ratio	6.60	6.60	-8.68	-4.46	2.12	1.07
Asset Turnover	0.34	0.34	0.25	0.53	0.61	0.44
Inventory Turnover	0.65	0.65	0.38	0.61	0.64	0.50
Quick Ratio	1.58	1.58	0.20	0.48	1.12	1.10
Current Ratio	2.11	2.11	1.81	3.93	3.46	4.36
Return on Equity (ROE)	2.20%	2.20%	-3.98%	8.51%	19.15%	12.17%
Return on Assets (ROA)	1.37%	1.37%	1.36%	4.61%	9.37%	5.51%
Return on Invested Capital (ROIC)	4.08%	3.67%	-22.31%	6.42%	17.14%	8.31%
Return on Capital Employed (ROCE)	4.40%	4.40%	3.00%	8.10%	16.00%	9.80%
Earnings Yield	21.35%	12.70%	-35.22%	7.31%	13.10%	12.91%
FCF Yield	-7.88%	-3.77%	-10.89%	-14.26%	11.61%	22.29%
Dividend Yield	90.30%	85.91%	-	5.22%	12.45%	8.02%
Payout Ratio	14.15%	14.15%	-	90.06%	29.20%	-
Buyback Yield / Dilution	-0.09%	-0.09%	-0.10%	0.24%	-0.03%	-0.52%
Total Shareholder Return	96.27%	85.81%	-0.10%	5.47%	12.42%	7.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.