Grieg Seafood ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	8,317	6,958	7,659	8,805	9,333	9,543
Market Cap Growth	14.46%	-9.15%	-13.02%	-5.66%	-2.20%	-38.41%
Enterprise Value	12,805	12,758	11,236	10,575	13,794	13,250
Last Close Price	74.10	62.05	66.69	71.98	74.47	76.17
PE Ratio	-	-	13.68	7.63	7.75	-
Forward PE	4.07	13.91	10.13	14.71	10.01	13.94
PS Ratio	1.09	0.94	1.09	1.22	2.00	2.16
PB Ratio	1.72	1.72	1.15	1.36	1.68	2.18
P/TBV Ratio	1.81	2.42	1.73	2.04	2.80	4.37
P/FCF Ratio	-	-	-	8.61	4.49	-
P/OCF Ratio	-	15.44	-	5.56	3.53	55.04
PEG Ratio	-	2.84	0.98	1.60	1.11	1.28
EV/Sales Ratio	1.67	1.72	1.59	1.47	2.96	3.00
EV/EBITDA Ratio	-	-	8.75	5.20	11.72	80.13
EV/EBIT Ratio	-	-	11.49	5.98	14.64	-
EV/FCF Ratio	-14.11	-	-	10.34	6.63	-
Debt / Equity Ratio	0.94	1.67	0.77	0.60	0.57	0.96
Debt / EBITDA Ratio	270.07	92.18	3.34	1.74	2.42	13.33
Debt / FCF Ratio	-	-	-	3.78	1.53	-
Net Debt / Equity Ratio	0.93	1.62	0.73	0.34	0.40	0.89
Net Debt / EBITDA Ratio	-14.77	-26.64	3.79	1.07	1.89	23.57
Net Debt / FCF Ratio	-4.95	-8.68	-4.46	2.12	1.07	-6.64
Asset Turnover	0.58	0.56	0.53	0.61	0.44	0.45
Inventory Turnover	1.49	0.87	0.61	0.64	0.50	0.73
Quick Ratio	0.09	0.25	0.48	1.12	1.10	0.38
Current Ratio	2.90	1.81	3.93	3.46	4.36	3.61
Return on Equity (ROE)	-51.30%	-45.71%	8.51%	19.15%	12.17%	-7.42%
Return on Assets (ROA)	-3.01%	-2.71%	4.61%	9.37%	5.51%	-0.35%
Return on Invested Capital (ROIC)	-6.93%	-5.21%	6.42%	17.14%	8.31%	-0.75%
Return on Capital Employed (ROCE)	-7.30%	-6.00%	8.10%	16.00%	9.80%	-0.60%
Earnings Yield	-29.19%	-35.22%	7.31%	13.10%	12.91%	-5.67%
FCF Yield	-10.91%	-10.89%	-14.26%	11.61%	22.29%	-6.15%
Dividend Yield	-	-	2.62%	6.25%	4.03%	-
Payout Ratio	-	-	90.06%	29.20%	-	-
Buyback Yield / Dilution	-1.61%	-0.10%	0.24%	-0.03%	-0.52%	-1.15%
Total Shareholder Return	-1.61%	-0.10%	2.87%	6.23%	3.51%	-1.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.