Grieg Seafood ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,265	8,738	6,958	7,659	8,805	9,333
Market Cap Growth	53.85%	25.59%	-9.15%	-13.02%	-5.66%	-2.20%
Enterprise Value	6,112	13,226	12,758	11,236	10,575	13,794
Last Close Price	72.85	77.85	62.05	66.69	71.98	74.47
PE Ratio	9.93	10.50	-	13.68	7.63	7.75
Forward PE	24.28	2.59	13.91	10.13	14.71	10.01
PS Ratio	2.23	2.36	0.94	1.09	1.22	2.00
PB Ratio	1.85	1.96	1.72	1.15	1.36	1.68
P/TBV Ratio	1.98	2.09	2.42	1.73	2.04	2.80
P/FCF Ratio	-	-	-	-	8.61	4.49
P/OCF Ratio	21.73	22.98	15.44	-	5.56	3.53
PEG Ratio	0.65	-	2.84	0.98	1.60	1.11
EV/Sales Ratio	1.65	3.57	1.72	1.59	1.47	2.96
EV/EBITDA Ratio	8.98	19.86	-	8.75	5.20	11.72
EV/EBIT Ratio	24.18	55.61	-	11.49	5.98	14.64
EV/FCF Ratio	-17.77	-	-	-	10.34	6.63
Debt / Equity Ratio	0.64	0.64	1.67	0.77	0.60	0.57
Debt / EBITDA Ratio	4.29	4.29	92.18	3.34	1.74	2.42
Debt / FCF Ratio	-	-	-	-	3.78	1.53
Net Debt / Equity Ratio	-0.48	-0.48	1.62	0.73	0.34	0.40
Net Debt / EBITDA Ratio	-3.23	-3.23	-26.64	3.79	1.07	1.89
Net Debt / FCF Ratio	6.26	6.26	-8.68	-4.46	2.12	1.07
Asset Turnover	0.34	0.34	0.56	0.53	0.61	0.44
Inventory Turnover	0.62	0.62	0.87	0.61	0.64	0.50
Quick Ratio	1.61	1.61	0.25	0.48	1.12	1.10
Current Ratio	2.11	2.11	1.81	3.93	3.46	4.36
Return on Equity (ROE)	1.15%	1.15%	-45.71%	8.51%	19.15%	12.17%
Return on Assets (ROA)	1.37%	1.37%	-2.71%	4.61%	9.37%	5.51%
Return on Invested Capital (ROIC)	2.62%	2.35%	-5.21%	6.42%	17.14%	8.31%
Return on Capital Employed (ROCE)	4.40%	4.40%	-6.00%	8.10%	16.00%	9.80%
Earnings Yield	10.07%	11.40%	-35.22%	7.31%	13.10%	12.91%
FCF Yield	-4.16%	-3.94%	-10.89%	-14.26%	11.61%	22.29%
Dividend Yield	-	-	-	2.62%	6.25%	4.03%
Payout Ratio	15.76%	15.76%	-	90.06%	29.20%	-
Buyback Yield / Dilution	-3.37%	-3.37%	-0.10%	0.24%	-0.03%	-0.52%
Total Shareholder Return	-3.37%	-3.37%	-0.10%	2.87%	6.23%	3.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.