Grieg Seafood ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,519	8,738	6,958	7,659	8,805	9,333
Market Cap Growth	50.59%	25.59%	-9.15%	-13.02%	-5.66%	-2.20%
Enterprise Value	6,366	13,226	12,758	11,236	10,575	13,794
Last Close Price	75.90	77.85	62.05	66.69	71.98	74.47
PE Ratio	10.94	10.50	-	13.68	7.63	7.75
Forward PE	25.69	2.59	13.91	10.13	14.71	10.01
PS Ratio	2.30	2.36	0.94	1.09	1.22	2.00
PB Ratio	1.91	1.96	1.72	1.15	1.36	1.68
P/TBV Ratio	2.04	2.09	2.42	1.73	2.04	2.80
P/FCF Ratio	-	-	-	-	8.61	4.49
P/OCF Ratio	22.40	22.98	15.44	-	5.56	3.53
PEG Ratio	0.69	-	2.84	0.98	1.60	1.11
EV/Sales Ratio	1.72	3.57	1.72	1.59	1.47	2.96
EV/EBITDA Ratio	9.35	19.86	-	8.75	5.20	11.72
EV/EBIT Ratio	25.19	55.61	-	11.49	5.98	14.64
EV/FCF Ratio	-18.51	-	-	-	10.34	6.63
Debt / Equity Ratio	0.64	0.64	1.67	0.77	0.60	0.57
Debt / EBITDA Ratio	4.29	4.29	92.18	3.34	1.74	2.42
Debt / FCF Ratio	-	-	-	-	3.78	1.53
Net Debt / Equity Ratio	-0.48	-0.48	1.62	0.73	0.34	0.40
Net Debt / EBITDA Ratio	-3.23	-3.23	-26.64	3.79	1.07	1.89
Net Debt / FCF Ratio	6.26	6.26	-8.68	-4.46	2.12	1.07
Asset Turnover	0.34	0.34	0.56	0.53	0.61	0.44
Inventory Turnover	0.62	0.62	0.87	0.61	0.64	0.50
Quick Ratio	1.61	1.61	0.25	0.48	1.12	1.10
Current Ratio	2.11	2.11	1.81	3.93	3.46	4.36
Return on Equity (ROE)	1.15%	1.15%	-45.71%	8.51%	19.15%	12.17%
Return on Assets (ROA)	1.37%	1.37%	-2.71%	4.61%	9.37%	5.51%
Return on Invested Capital (ROIC)	2.62%	2.35%	-5.21%	6.42%	17.14%	8.31%
Return on Capital Employed (ROCE)	4.40%	4.40%	-6.00%	8.10%	16.00%	9.80%
Earnings Yield	9.14%	11.40%	-35.22%	7.31%	13.10%	12.91%
FCF Yield	-4.04%	-3.94%	-10.89%	-14.26%	11.61%	22.29%
Dividend Yield	44.26%	43.15%	-	2.62%	6.25%	4.03%
Payout Ratio	15.76%	15.76%	-	90.06%	29.20%	-
Buyback Yield / Dilution	-3.37%	-3.37%	-0.10%	0.24%	-0.03%	-0.52%
Total Shareholder Return	40.88%	39.77%	-0.10%	2.87%	6.23%	3.51%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.