Gyldendal ASA (OSL:GYL)
Norway · Delayed Price · Currency is NOK 460.00
0.00 (0.00%)
Jul 27, 2026, 12:33 PM CET
Gyldendal ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,917 | 2,731 | 2,686 | 2,678 | 2,521 | |
Revenue Growth | 6.80% | 1.67% | 0.32% | 6.22% | 7.56% |
Cost of Revenue | 1,222 | 1,125 | 1,115 | 1,086 | 1,096 |
Gross Profit | 1,695 | 1,606 | 1,571 | 1,592 | 1,425 |
Selling, General & Admin | 815.44 | 810.13 | 810.13 | 762.95 | 665.89 |
Depreciation & Amortization Expenses | 270.08 | 276.25 | 280.29 | 273.71 | 253.64 |
Other Operating Expenses | 496.15 | 460.88 | 494.72 | 500.93 | 467.08 |
Total Operating Expenses | 1,582 | 1,547 | 1,585 | 1,538 | 1,387 |
Operating Income | 112.98 | 59.18 | -13.84 | 54.05 | 38.73 |
Interest Income | -9.66 | -10.99 | -7.4 | -8.58 | 27.65 |
Interest Expense | -24.12 | -26.65 | -23.21 | -20.16 | -16.7 |
Other Non-Operating Income (Expense) | 18.98 | -2.82 | -4.49 | 3.6 | 2.17 |
Total Non-Operating Income (Expense) | -14.8 | -40.46 | -35.1 | -25.13 | 13.12 |
Pretax Income | 98.18 | 18.72 | -48.94 | 28.91 | 51.85 |
Provision for Income Taxes | 25.08 | 2.09 | -4.1 | 8.51 | 9 |
Net Income | 73.11 | 16.63 | -44.84 | 20.4 | 42.85 |
Minority Interest in Earnings | -8.16 | -8.87 | -6.4 | 0 | - |
Net Income to Common | 81.27 | 25.5 | -38.44 | 20.4 | 42.85 |
Net Income Growth | 218.71% | - | - | -52.38% | -46.94% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 |
Shares Change | - | - | - | - | - |
EPS (Basic) | 31.69 | 7.21 | -19.44 | 8.84 | 18.57 |
EPS (Diluted) | 31.69 | 7.21 | -19.44 | 8.84 | 18.57 |
EPS Growth | 339.53% | - | - | -52.40% | -46.94% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 308.53 | 271.61 | 112.94 | 115.12 | 173.66 |
Free Cash Flow Growth | 13.59% | 140.48% | -1.89% | -33.71% | -29.71% |
Free Cash Flow Per Share | 133.73 | 117.72 | 48.95 | 49.90 | 75.27 |
Dividends Per Share | 8.000 | 3.500 | - | 7.000 | 10.000 |
Dividend Growth | 128.57% | - | - | -30.00% | 0% |
Gross Margin | 58.09% | 58.82% | 58.49% | 59.44% | 56.54% |
Operating Margin | 3.87% | 2.17% | -0.52% | 2.02% | 1.54% |
Profit Margin | 2.51% | 0.61% | -1.67% | 0.76% | 1.70% |
FCF Margin | 10.58% | 9.94% | 4.20% | 4.30% | 6.89% |
EBITDA | 383.06 | 335.43 | 266.45 | 327.75 | 292.36 |
EBITDA Margin | 13.13% | 12.28% | 9.92% | 12.24% | 11.60% |
EBIT | 112.98 | 59.18 | -13.84 | 54.05 | 38.73 |
EBIT Margin | 3.87% | 2.17% | -0.52% | 2.02% | 1.54% |
Effective Tax Rate | 25.54% | 11.15% | 8.37% | 29.44% | 17.36% |