Gyldendal ASA (OSL:GYL)
Norway · Delayed Price · Currency is NOK 452.00
-2.00 (-0.44%)
Sep 14, 2026, 4:17 PM CET
Gyldendal ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,970 | 2,917 | 2,731 | 2,686 | 2,678 | 2,521 | |
Revenue Growth | 6.08% | 6.80% | 1.67% | 0.32% | 6.22% | 7.56% |
Cost of Revenue | 1,240 | 1,222 | 1,125 | 1,115 | 1,086 | 1,096 |
Gross Profit | 1,729 | 1,695 | 1,606 | 1,571 | 1,592 | 1,425 |
Selling, General & Admin | 924.86 | 910.16 | 895.57 | 889.06 | 806.85 | 720.8 |
Other Operating Expenses | 405.57 | 401.43 | 375.44 | 415.79 | 457.23 | 411.92 |
Operating Expenses | 1,602 | 1,582 | 1,547 | 1,585 | 1,534 | 1,386 |
Operating Income | 127.21 | 112.98 | 59.18 | -13.84 | 58 | 38.98 |
Interest Expense | -21.75 | -24.12 | -26.65 | -23.21 | -20.16 | -16.7 |
Interest & Investment Income | 23.19 | 24.2 | 3.7 | 5.62 | 6.2 | 1.07 |
Earnings From Equity Investments | -9.58 | -13.16 | -13.77 | -11.64 | -12.01 | 26.58 |
Currency Exchange Gain (Loss) | 2.26 | 2.26 | -0.61 | -2.48 | -0.59 | -0.2 |
Other Non Operating Income (Expenses) | -18.36 | -3.98 | -3.13 | -3.66 | 1.41 | 2.37 |
EBT Excluding Unusual Items | 102.97 | 98.18 | 18.72 | -49.21 | 32.86 | 52.1 |
Gain (Loss) on Sale of Investments | - | - | - | 0.27 | - | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.19 | -0.26 |
Asset Writedown | - | - | - | - | -4.14 | - |
Pretax Income | 102.97 | 98.18 | 18.72 | -48.94 | 28.91 | 51.85 |
Income Tax Expense | 26.26 | 25.08 | 2.09 | -4.1 | 8.51 | 9 |
Earnings From Continuing Operations | 76.72 | 73.11 | 16.63 | -44.84 | 20.4 | 42.85 |
Minority Interest in Earnings | 6.43 | 8.16 | 8.87 | 6.4 | - | - |
Net Income | 83.15 | 81.27 | 25.5 | -38.44 | 20.4 | 42.85 |
Net Income to Common | 83.15 | 81.27 | 25.5 | -38.44 | 20.4 | 42.85 |
Net Income Growth | 1.47% | 218.71% | - | - | -52.38% | -46.94% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | 5.94% | - | - | - | - | - |
EPS (Basic) | 35.34 | 35.22 | 11.05 | -16.66 | 8.84 | 18.57 |
EPS (Diluted) | 35.34 | 35.22 | 11.05 | -16.66 | 8.84 | 18.57 |
EPS Growth | -4.22% | 218.71% | - | - | -52.40% | -46.94% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 283.47 | 308.53 | 271.61 | 112.94 | 115.13 | 173.66 |
Free Cash Flow Per Share | 120.47 | 133.73 | 117.72 | 48.95 | 49.90 | 75.27 |
Dividend Per Share | 8.000 | 8.000 | 3.500 | - | 7.000 | 10.000 |
Dividend Growth | 128.57% | 128.57% | - | - | -30.00% | 0% |
Gross Margin | 58.24% | 58.09% | 58.82% | 58.49% | 59.44% | 56.54% |
Operating Margin | 4.28% | 3.87% | 2.17% | -0.52% | 2.17% | 1.55% |
Profit Margin | 2.80% | 2.79% | 0.93% | -1.43% | 0.76% | 1.70% |
Free Cash Flow Margin | 9.54% | 10.58% | 9.94% | 4.20% | 4.30% | 6.89% |
EBITDA | 179.73 | 163.81 | 112.58 | 51.39 | 114.71 | 81.37 |
EBITDA Margin | 6.05% | 5.62% | 4.12% | 1.91% | 4.28% | 3.23% |
D&A For EBITDA | 52.52 | 50.83 | 53.4 | 65.23 | 56.71 | 42.38 |
EBIT | 127.21 | 112.98 | 59.18 | -13.84 | 58 | 38.98 |
EBIT Margin | 4.28% | 3.87% | 2.17% | -0.52% | 2.17% | 1.55% |
Effective Tax Rate | 25.50% | 25.54% | 11.15% | - | 29.44% | 17.36% |
Revenue as Reported | 2,970 | 2,917 | 2,731 | 2,686 | 2,678 | 2,521 |