Höegh Autoliners ASA (OSL:HAUTO)
Norway · Delayed Price · Currency is NOK 168.50
-2.20 (-1.29%)
Sep 2, 2026, 4:25 PM CET
Höegh Autoliners ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,465 | 1,426 | 1,371 | 1,446 | 1,270 | 946.92 | |
Revenue Growth | 4.75% | 3.99% | -5.20% | 13.84% | 34.15% | 28.54% |
Cost of Revenue | 871.62 | 780.86 | 655.72 | 691.53 | 806.41 | 727.86 |
Gross Profit | 592.94 | 644.66 | 715.11 | 754.55 | 463.91 | 219.05 |
Selling, General & Admin | 24.45 | 22.34 | 21.3 | 17.56 | 15.85 | 14.85 |
Other Operating Expenses | 1.75 | 1.75 | 1.74 | 1.48 | 1.35 | 1.45 |
Operating Expenses | 152.62 | 154.82 | 154.96 | 164.6 | 168.67 | 150.75 |
Operating Income | 440.31 | 489.83 | 560.15 | 589.95 | 295.24 | 68.3 |
Interest Expense | -48.68 | -42.97 | -26.75 | -33.34 | -31.24 | -30.96 |
Interest & Investment Income | 8.83 | 7.79 | 16.05 | 12.22 | 0.96 | 12.93 |
Earnings From Equity Investments | -0.18 | -0.18 | 1.02 | 0.74 | 1.54 | 1.21 |
Currency Exchange Gain (Loss) | -4.66 | - | -3.77 | -1.67 | -5.31 | -2.7 |
Other Non Operating Income (Expenses) | -0.87 | 0.43 | -4.07 | -5.87 | 12.41 | -5.61 |
EBT Excluding Unusual Items | 394.76 | 454.91 | 542.63 | 562.03 | 273.61 | 43.16 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.19 |
Gain (Loss) on Sale of Assets | 20.56 | 60.68 | 52.33 | 35.84 | 19.09 | -0.21 |
Asset Writedown | - | - | - | - | - | 96.23 |
Other Unusual Items | 7.06 | - | -11.03 | - | 20.87 | -10.31 |
Pretax Income | 422.39 | 515.59 | 583.93 | 597.86 | 313.58 | 128.69 |
Income Tax Expense | -1.61 | 2.11 | -35.58 | 8.28 | 14.99 | 3.92 |
Earnings From Continuing Operations | 424 | 513.48 | 619.51 | 589.59 | 298.59 | 124.77 |
Net Income | 424 | 513.48 | 619.51 | 589.59 | 298.59 | 124.77 |
Net Income to Common | 424 | 513.48 | 619.51 | 589.59 | 298.59 | 124.77 |
Net Income Growth | -30.33% | -17.11% | 5.08% | 97.46% | 139.31% | - |
Shares Outstanding (Basic) | 191 | 191 | 191 | 191 | 191 | 136 |
Shares Outstanding (Diluted) | 191 | 191 | 191 | 192 | 192 | 136 |
Shares Change | 0.11% | 0.01% | -0.71% | 0.43% | 40.69% | 3.37% |
EPS (Basic) | 2.22 | 2.69 | 3.25 | 3.09 | 1.57 | 0.92 |
EPS (Diluted) | 2.22 | 2.69 | 3.24 | 3.07 | 1.56 | 0.92 |
EPS Growth | -30.32% | -16.98% | 5.54% | 96.80% | 69.72% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 325.05 | 300.71 | 290.76 | 568.05 | 269.74 | 148.44 |
Free Cash Flow Per Share | 1.70 | 1.57 | 1.52 | 2.95 | 1.41 | 1.09 |
Dividend Per Share | 1.253 | 2.223 | 2.993 | 2.923 | 0.411 | - |
Dividend Growth | -62.06% | -25.75% | 2.39% | 611.26% | - | - |
Gross Margin | 40.49% | 45.22% | 52.17% | 52.18% | 36.52% | 23.13% |
Operating Margin | 30.06% | 34.36% | 40.86% | 40.80% | 23.24% | 7.21% |
Profit Margin | 28.95% | 36.02% | 45.19% | 40.77% | 23.51% | 13.18% |
Free Cash Flow Margin | 22.20% | 21.09% | 21.21% | 39.28% | 21.23% | 15.68% |
EBITDA | 536.15 | 596.97 | 652.2 | 683.77 | 385.03 | 142.67 |
EBITDA Margin | 36.61% | 41.88% | 47.58% | 47.28% | 30.31% | 15.07% |
D&A For EBITDA | 95.84 | 107.13 | 92.05 | 93.82 | 89.79 | 74.37 |
EBIT | 440.31 | 489.83 | 560.15 | 589.95 | 295.24 | 68.3 |
EBIT Margin | 30.06% | 34.36% | 40.86% | 40.80% | 23.24% | 7.21% |
Effective Tax Rate | - | 0.41% | - | 1.39% | 4.78% | 3.05% |