Hexagon Purus ASA (OSL:HPUR)
Norway · Delayed Price · Currency is NOK 9.60
-0.08 (-0.83%)
Jul 21, 2026, 4:25 PM CET
Hexagon Purus ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,271 | 1,144 | 1,876 | 1,320 | 963.93 | 507.72 | |
Revenue Growth (YoY) | -6.77% | -39.02% | 42.15% | 36.90% | 89.85% | 182.36% |
Cost of Revenue | 700.28 | 704.44 | 1,082 | 776.84 | 588.53 | 324.57 |
Gross Profit | 571.21 | 439.46 | 794.27 | 542.77 | 375.4 | 183.15 |
Selling, General & Admin | 611.02 | 704.46 | 752.34 | 621.44 | 443.5 | 209.6 |
Depreciation & Amortization Expenses | 513.49 | 539.13 | 562.21 | 149.79 | 95.09 | 53.1 |
Other Operating Expenses | 275.7 | 353.2 | 390.29 | 366.81 | 337.41 | 245.33 |
Total Operating Expenses | 1,400 | 1,597 | 1,705 | 1,138 | 875.99 | 508.03 |
Operating Income | -829 | -1,157 | -910.58 | -595.26 | -500.59 | -324.88 |
Interest Income | 54.78 | 73.08 | 64.31 | 91.17 | 89.24 | 11.29 |
Interest Expense | -491.84 | -452.34 | -365.4 | -187.22 | -29.55 | -33.69 |
Other Non-Operating Income (Expense) | - | 7.23 | 31.26 | - | - | - |
Total Non-Operating Income (Expense) | -437.06 | -372.03 | -269.84 | -96.05 | 59.7 | -22.4 |
Pretax Income | -1,266 | -1,537 | -1,212 | -691.31 | -440.9 | -347.27 |
Provision for Income Taxes | -7.05 | -7.3 | -9.28 | -7.79 | -9.38 | -2.12 |
Net Income | -1,259 | -1,529 | -1,202 | -683.52 | -431.52 | -345.15 |
Minority Interest in Earnings | -20.8 | -27.35 | -92.6 | -10.82 | 0.81 | - |
Earnings From Discontinued Operations | - | - | - | - | - | -8.55 |
Net Income to Common | -1,238 | -1,502 | -1,110 | -672.7 | -432.33 | -353.7 |
Shares Outstanding (Basic) | 43 | 428 | 303 | 27 | 26 | 23 |
Shares Outstanding (Diluted) | 43 | 428 | 303 | 27 | 26 | 23 |
Shares Change (YoY) | -11.53% | 41.52% | 1005.81% | 6.01% | 10.59% | 1.94% |
EPS (Basic) | -28.91 | -3.51 | -3.67 | -24.60 | -16.70 | -14.90 |
EPS (Diluted) | -28.91 | -3.51 | -3.67 | -24.60 | -16.70 | -14.90 |
Free Cash Flow | -224.96 | -562.14 | -1,110 | -1,156 | -565.34 | -565.02 |
Free Cash Flow Per Share | -5.25 | -1.31 | -3.67 | -42.20 | -21.89 | -24.19 |
Gross Margin | 44.92% | 38.42% | 42.34% | 41.13% | 38.94% | 36.07% |
Operating Margin | -65.20% | -101.17% | -48.54% | -45.11% | -51.93% | -63.99% |
Profit Margin | -99.02% | -133.69% | -64.10% | -51.80% | -44.77% | -67.98% |
FCF Margin | -17.69% | -49.14% | -59.20% | -87.57% | -58.65% | -111.28% |
EBITDA | -315.51 | -618.2 | -348.36 | -445.47 | -405.51 | -271.78 |
EBITDA Margin | -24.81% | -54.04% | -18.57% | -33.76% | -42.07% | -53.53% |
EBIT | -829 | -1,157 | -910.58 | -595.26 | -500.59 | -324.88 |
EBIT Margin | -65.20% | -101.17% | -48.54% | -45.11% | -51.93% | -63.99% |
Effective Tax Rate | 0.56% | 0.47% | 0.77% | 1.13% | 2.13% | 0.61% |