Hexagon Purus ASA (OSL:HPUR)
Norway · Delayed Price · Currency is NOK 4.350
0.00 (0.00%)
Nov 13, 2026, 3:55 PM CET
Hexagon Purus ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 1,020 | 1,137 | 1,845 | 1,312 | 959.89 | 506.6 |
Other Revenue | 7.94 | 7.23 | 31.26 | 7.8 | 4.03 | 1.12 |
| 1,028 | 1,144 | 1,876 | 1,320 | 963.93 | 507.72 | |
Revenue Growth | -4.11% | -39.02% | 42.15% | 36.90% | 89.85% | 182.36% |
Cost of Revenue | 665.28 | 704.44 | 1,082 | 776.84 | 588.53 | 324.57 |
Gross Profit | 362.83 | 439.46 | 794.27 | 542.77 | 375.4 | 183.15 |
Selling, General & Admin | 514.67 | 704.46 | 752.34 | 621.44 | 443.5 | 209.6 |
Other Operating Expenses | 272.68 | 353.2 | 390.29 | 366.81 | 337.41 | 245.33 |
Operating Expenses | 1,058 | 1,382 | 1,350 | 1,138 | 875.84 | 508.03 |
Operating Income | -694.95 | -942.09 | -555.82 | -595.26 | -500.44 | -324.88 |
Interest Expense | -282.15 | -289.62 | -248.98 | -105.63 | -12.61 | -9.51 |
Interest & Investment Income | 27.58 | 21.94 | 24.28 | 29.56 | 8.11 | 1.63 |
Earnings From Equity Investments | -22.1 | -16.34 | -35.72 | -12.5 | 51.89 | -2.96 |
Currency Exchange Gain (Loss) | 8.73 | 8.73 | 16.81 | -25.31 | 12.61 | -11.56 |
Other Non Operating Income (Expenses) | -103.98 | -103.98 | -57.48 | 17.83 | -0.3 | 0 |
EBT Excluding Unusual Items | -1,067 | -1,321 | -856.91 | -691.31 | -440.75 | -347.27 |
Asset Writedown | -215.24 | -215.24 | -354.76 | - | -0.15 | - |
Pretax Income | -1,141 | -1,537 | -1,212 | -691.31 | -440.9 | -347.27 |
Income Tax Expense | -4.51 | -7.3 | -9.28 | -7.79 | -9.38 | -2.12 |
Earnings From Continuing Operations | -1,136 | -1,529 | -1,202 | -683.52 | -431.52 | -345.15 |
Earnings From Discontinued Operations | - | - | - | - | - | -8.55 |
Net Income to Company | -1,136 | -1,529 | -1,202 | -683.52 | -431.52 | -353.7 |
Minority Interest in Earnings | 14.45 | 27.35 | 92.6 | 10.82 | -0.81 | - |
Net Income | -1,122 | -1,502 | -1,110 | -672.7 | -432.33 | -353.7 |
Net Income to Common | -1,122 | -1,502 | -1,110 | -672.7 | -432.33 | -353.7 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 43 | 43 | 30 | 27 | 26 | 23 |
Shares Outstanding (Diluted) | 43 | 43 | 30 | 27 | 26 | 23 |
Shares Change | 3.19% | 41.52% | 10.58% | 6.01% | 10.60% | 1.94% |
EPS (Basic) | -26.17 | -35.05 | -36.65 | -24.57 | -16.74 | -15.15 |
EPS (Diluted) | -26.22 | -35.10 | -36.70 | -24.60 | -16.74 | -15.27 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -165.22 | -562.14 | -1,110 | -1,156 | -565.34 | -565.02 |
Free Cash Flow Per Share | -3.85 | -13.12 | -36.67 | -42.20 | -21.89 | -24.19 |
Gross Margin | 35.29% | 38.42% | 42.34% | 41.13% | 38.95% | 36.07% |
Operating Margin | -67.59% | -82.36% | -29.63% | -45.11% | -51.92% | -63.99% |
Profit Margin | -109.11% | -131.30% | -59.16% | -50.98% | -44.85% | -69.66% |
Free Cash Flow Margin | -16.07% | -49.14% | -59.20% | -87.57% | -58.65% | -111.28% |
EBITDA | -537.95 | -751.13 | -412.24 | -485.96 | -429.91 | -289.89 |
EBITDA Margin | -52.32% | -65.66% | -21.98% | -36.83% | -44.60% | -57.10% |
D&A For EBITDA | 157.01 | 190.96 | 143.58 | 109.3 | 70.54 | 34.98 |
EBIT | -694.95 | -942.09 | -555.82 | -595.26 | -500.44 | -324.88 |
EBIT Margin | -67.59% | -82.36% | -29.63% | -45.11% | -51.92% | -63.99% |
Revenue as Reported | 1,170 | 1,144 | 1,876 | 1,320 | 963.93 | 507.72 |