HydrogenPro ASA (OSL:HYPRO)
3.150
-0.100 (-3.08%)
Oct 3, 2025, 4:25 PM CET
HydrogenPro ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
175.94 | 195.69 | 568.23 | 56.41 | 20.04 | 26.69 | Upgrade | |
Revenue Growth (YoY) | -56.21% | -65.56% | 907.25% | 181.56% | -24.94% | 6.11% | Upgrade |
Cost of Revenue | 139.01 | 166.96 | 374.42 | 45.9 | 11.77 | 6.37 | Upgrade |
Gross Profit | 36.93 | 28.73 | 193.81 | 10.51 | 8.27 | 20.33 | Upgrade |
Selling, General & Admin | 161.66 | 153 | 135.63 | 64.43 | 34.66 | 13.31 | Upgrade |
Other Operating Expenses | 55.98 | 79.91 | 94.19 | 51.34 | 28.85 | 12.62 | Upgrade |
Operating Expenses | 239.65 | 256.18 | 252.11 | 129.75 | 68.73 | 26.29 | Upgrade |
Operating Income | -202.72 | -227.45 | -58.29 | -119.24 | -60.46 | -5.96 | Upgrade |
Interest Expense | -0.73 | -1.11 | -1.1 | -0.68 | -0.05 | -0.49 | Upgrade |
Interest & Investment Income | 4.13 | 4.38 | 3.47 | 3.43 | 2.06 | 0.45 | Upgrade |
Currency Exchange Gain (Loss) | 4.38 | 26.12 | -7.57 | 2.2 | 1.76 | -2 | Upgrade |
Other Non Operating Income (Expenses) | -18.66 | -0.24 | 0.55 | -0.18 | -0.72 | -0.24 | Upgrade |
EBT Excluding Unusual Items | -213.6 | -198.3 | -62.94 | -114.46 | -57.41 | -8.24 | Upgrade |
Gain (Loss) on Sale of Investments | -3.8 | -1.84 | - | - | - | - | Upgrade |
Pretax Income | -217.4 | -200.14 | -62.94 | -114.46 | -57.41 | -8.24 | Upgrade |
Income Tax Expense | - | - | - | -0.08 | -0.98 | 7.73 | Upgrade |
Earnings From Continuing Operations | -217.4 | -200.14 | -62.94 | -114.38 | -56.43 | -15.97 | Upgrade |
Minority Interest in Earnings | 4.08 | 4.08 | -1.58 | 4.93 | - | - | Upgrade |
Net Income | -213.33 | -196.06 | -64.51 | -109.45 | -56.43 | -15.97 | Upgrade |
Net Income to Common | -213.33 | -196.06 | -64.51 | -109.45 | -56.43 | -15.97 | Upgrade |
Shares Outstanding (Basic) | 74 | 68 | 60 | 58 | 58 | 44 | Upgrade |
Shares Outstanding (Diluted) | 74 | 68 | 60 | 58 | 58 | 44 | Upgrade |
Shares Change (YoY) | 13.72% | 13.92% | 3.29% | 0.75% | 30.06% | 41.01% | Upgrade |
EPS (Basic) | -2.89 | -2.87 | -1.08 | -1.89 | -0.98 | -0.36 | Upgrade |
EPS (Diluted) | -2.89 | -2.87 | -1.08 | -1.89 | -0.98 | -0.36 | Upgrade |
Free Cash Flow | -202.88 | -46.98 | -206.52 | -84.06 | -68.26 | -6.02 | Upgrade |
Free Cash Flow Per Share | -2.75 | -0.69 | -3.45 | -1.45 | -1.19 | -0.14 | Upgrade |
Gross Margin | 20.99% | 14.68% | 34.11% | 18.63% | 41.26% | 76.15% | Upgrade |
Operating Margin | -115.22% | -116.23% | -10.26% | -211.37% | -301.76% | -22.33% | Upgrade |
Profit Margin | -121.25% | -100.19% | -11.35% | -194.01% | -281.66% | -59.81% | Upgrade |
Free Cash Flow Margin | -115.31% | -24.01% | -36.34% | -149.01% | -340.67% | -22.56% | Upgrade |
EBITDA | -189.96 | -210.71 | -43.29 | -108.88 | -55.25 | -5.6 | Upgrade |
EBITDA Margin | -107.97% | -107.68% | -7.62% | -193.00% | -275.73% | -20.99% | Upgrade |
D&A For EBITDA | 12.76 | 16.74 | 15 | 10.36 | 5.22 | 0.36 | Upgrade |
EBIT | -202.72 | -227.45 | -58.29 | -119.24 | -60.46 | -5.96 | Upgrade |
EBIT Margin | -115.22% | -116.23% | -10.26% | -211.37% | - | -22.33% | Upgrade |
Revenue as Reported | 176.9 | 195.69 | 568.23 | 56.41 | 20.04 | 26.69 | Upgrade |
Advertising Expenses | - | - | - | - | - | 0.63 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.