HydrogenPro ASA (OSL: HYPRO)
Norway
· Delayed Price · Currency is NOK 4.355
-0.170 (-3.76%)
Nov 22, 2024, 3:47 PM CET
HydrogenPro ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 |
| Revenue | 252.94 | 568.23 | 56.41 | 20.04 | 26.69 | 25.16 | Upgrade
|
| Revenue Growth (YoY) | -45.74% | 907.26% | 181.56% | -24.94% | 6.11% | 139.90% | Upgrade
|
| Cost of Revenue | 266.29 | 452 | 45.9 | 11.77 | 6.37 | 15.45 | Upgrade
|
| Gross Profit | -13.35 | 116.23 | 10.51 | 8.27 | 20.33 | 9.7 | Upgrade
|
| Selling, General & Admin | 101.52 | 92.76 | 64.43 | 34.66 | 13.31 | 7.71 | Upgrade
|
| Other Operating Expenses | 28.75 | 59.48 | 51.34 | 28.85 | 12.62 | 16.56 | Upgrade
|
| Operating Expenses | 154.04 | 174.53 | 129.75 | 68.73 | 26.29 | 24.31 | Upgrade
|
| Operating Income | -167.39 | -58.29 | -119.24 | -60.46 | -5.96 | -14.61 | Upgrade
|
| Interest Expense | - | -1.1 | -0.68 | -0.05 | -0.49 | -1.86 | Upgrade
|
| Interest & Investment Income | 17.35 | 3.47 | 3.43 | 2.06 | 0.45 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.43 | -7.57 | 2.2 | 1.76 | -2 | -0.17 | Upgrade
|
| Other Non Operating Income (Expenses) | -14.12 | 0.55 | -0.18 | -0.72 | -0.24 | 0.01 | Upgrade
|
| Pretax Income | -162.72 | -62.94 | -114.46 | -57.41 | -8.24 | -16.62 | Upgrade
|
| Income Tax Expense | - | - | -0.08 | -0.98 | 7.73 | -3.75 | Upgrade
|
| Earnings From Continuing Operations | -162.72 | -62.94 | -114.38 | -56.43 | -15.97 | -12.87 | Upgrade
|
| Minority Interest in Earnings | -1.58 | -1.58 | 4.93 | - | - | - | Upgrade
|
| Net Income | -164.29 | -64.51 | -109.45 | -56.43 | -15.97 | -12.87 | Upgrade
|
| Net Income to Common | -164.29 | -64.51 | -109.45 | -56.43 | -15.97 | -12.87 | Upgrade
|
| Shares Outstanding (Basic) | 60 | 60 | 58 | 58 | 44 | 31 | Upgrade
|
| Shares Outstanding (Diluted) | 60 | 60 | 58 | 58 | 44 | 31 | Upgrade
|
| Shares Change (YoY) | 3.29% | 3.29% | 0.75% | 30.06% | 41.01% | - | Upgrade
|
| EPS (Basic) | -2.74 | -1.08 | -1.89 | -0.98 | -0.36 | -0.41 | Upgrade
|
| EPS (Diluted) | -2.74 | -1.08 | -1.89 | -0.98 | -0.36 | -0.41 | Upgrade
|
| Free Cash Flow | -17.49 | -206.52 | -84.06 | -68.26 | -6.02 | -7.76 | Upgrade
|
| Free Cash Flow Per Share | -0.29 | -3.45 | -1.45 | -1.19 | -0.14 | -0.25 | Upgrade
|
| Gross Margin | -5.28% | 20.46% | 18.63% | 41.26% | 76.15% | 38.58% | Upgrade
|
| Operating Margin | -66.17% | -10.26% | -211.37% | -301.76% | -22.33% | -58.06% | Upgrade
|
| Profit Margin | -64.95% | -11.35% | -194.01% | -281.66% | -59.81% | -51.16% | Upgrade
|
| Free Cash Flow Margin | -6.91% | -36.34% | -149.01% | -340.67% | -22.56% | -30.86% | Upgrade
|
| EBITDA | -156.11 | -43.29 | -108.88 | -55.25 | -5.6 | -14.56 | Upgrade
|
| EBITDA Margin | -61.72% | -7.62% | -193.00% | -275.73% | -20.99% | -57.87% | Upgrade
|
| D&A For EBITDA | 11.28 | 15 | 10.36 | 5.22 | 0.36 | 0.05 | Upgrade
|
| EBIT | -167.39 | -58.29 | -119.24 | -60.46 | -5.96 | -14.61 | Upgrade
|
| EBIT Margin | -66.17% | -10.26% | -211.37% | - | -22.33% | -58.06% | Upgrade
|
| Revenue as Reported | 252.94 | 568.23 | 56.41 | 20.04 | 26.69 | 25.16 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0.63 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.