HydrogenPro ASA (OSL:HYPRO)
0.7000
+0.0280 (4.17%)
Jul 21, 2026, 12:57 PM CET
HydrogenPro ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 48.62 | 86.65 | 195.69 | 568.23 | 56.41 | 20.04 | |
Revenue Growth (YoY) | -74.69% | -55.72% | -65.56% | 907.25% | 181.56% | -24.94% |
Cost of Revenue | 36.39 | 61.29 | 146.97 | 330.86 | -44.37 | 11.63 |
Gross Profit | 12.23 | 25.36 | 48.72 | 237.37 | 100.79 | 8.4 |
Selling, General & Admin | 128.33 | 137.34 | 144.01 | 119.76 | -62.77 | 32.88 |
Depreciation & Amortization Expenses | 21.95 | 22.41 | 23.27 | 22.28 | -13.99 | 5.22 |
Other Operating Expenses | 72.71 | 81.08 | 108.9 | 153.62 | -54.53 | 30.77 |
Total Operating Expenses | 223 | 240.83 | 276.17 | 295.67 | -131.28 | 68.87 |
Operating Income | -196.95 | 86.65 | 195.69 | -58.29 | -119.24 | -60.46 |
Interest Income | 2.48 | 2.79 | 30.99 | 4.22 | 17.87 | 4.37 |
Interest Expense | 1.02 | -24.37 | -3.67 | -8.87 | 13.09 | -1.32 |
Other Non-Operating Income (Expense) | -34.69 | 18.42 | - | - | - | - |
Total Non-Operating Income (Expense) | -31.2 | -3.16 | 27.31 | -4.65 | 30.97 | 3.05 |
Pretax Income | -231.61 | -255.47 | -200.14 | -62.94 | -114.46 | -57.41 |
Provision for Income Taxes | -15.87 | -15.87 | - | - | 0.08 | 0.98 |
Net Income | -215.74 | -239.59 | -200.14 | -62.94 | -114.38 | -56.43 |
Minority Interest in Earnings | - | -6.48 | -4.07 | 1.58 | -4.93 | 0 |
Net Income to Common | -215.74 | -233.12 | -196.06 | -64.51 | -109.45 | -56.43 |
Shares Outstanding (Basic) | 92 | 88 | 68 | 59 | 58 | 58 |
Shares Outstanding (Diluted) | 92 | 88 | 68 | 59 | 58 | 58 |
Shares Change (YoY) | 36.74% | 29.56% | 15.07% | 2.25% | 0.75% | 30.06% |
EPS (Basic) | -2.48 | -2.64 | -2.87 | -1.09 | -1.89 | -0.97 |
EPS (Diluted) | -2.48 | -2.64 | -2.87 | -1.09 | -1.89 | -0.97 |
Free Cash Flow | -172.94 | -222.68 | -46.98 | -206.62 | -84.06 | -68.26 |
Free Cash Flow Per Share | -1.88 | -2.52 | -0.69 | -3.48 | -1.45 | -1.19 |
Gross Margin | 25.16% | 29.27% | 24.90% | 41.77% | 178.65% | 41.94% |
Operating Margin | -405.08% | 100.00% | 100.00% | -10.26% | -211.37% | -301.76% |
Profit Margin | -443.73% | -276.51% | -102.27% | -11.08% | -202.75% | -281.66% |
FCF Margin | -355.70% | -256.99% | -24.01% | -36.36% | -149.01% | -340.67% |
EBITDA | -175 | 108.86 | 218.95 | -36.01 | -105.25 | -55.25 |
EBITDA Margin | -359.93% | 125.64% | 111.89% | -6.34% | -186.57% | -275.73% |
EBIT | -196.95 | 86.65 | 195.69 | -58.29 | -119.24 | -60.46 |
EBIT Margin | -405.08% | 100.00% | 100.00% | -10.26% | -211.37% | -301.76% |
Effective Tax Rate | 6.85% | 6.21% | 0.00% | 0.00% | -0.07% | -1.70% |