Inin Group AS (OSL:ININ)
Norway · Delayed Price · Currency is NOK 3.220
+0.020 (0.63%)
Aug 4, 2026, 4:25 PM CET
Inin Group AS Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 942.58 | 884.15 | 682.65 | 66.84 | 0.27 | |
Revenue Growth | 6.61% | 29.52% | 921.31% | 25028.19% | - |
Cost of Revenue | 377.88 | 404.75 | 368.39 | 33.96 | 0.22 |
Gross Profit | 564.7 | 479.4 | 314.27 | 32.88 | 0.05 |
Selling, General & Admin | 372.36 | 338.06 | 182.48 | 38.95 | 29.75 |
Depreciation & Amortization Expenses | 64.08 | 105.95 | 35.45 | 11.63 | 6.68 |
Other Operating Expenses | 139.21 | 147.63 | 117.09 | 30.13 | 42.79 |
Total Operating Expenses | 575.65 | 591.63 | 335.02 | 80.71 | 79.21 |
Operating Income | -10.95 | -112.23 | -20.76 | -47.83 | -56.23 |
Interest Income | 7.28 | 44.5 | 1.94 | 4.18 | 0.87 |
Interest Expense | -124.57 | -55.79 | -55.54 | -1.71 | -0.48 |
Total Non-Operating Income (Expense) | -117.29 | -11.29 | -53.6 | 2.46 | 0.39 |
Pretax Income | -128.24 | -123.51 | -74.36 | -45.36 | -55.84 |
Provision for Income Taxes | -2.32 | -2.99 | 6.4 | 0.3 | - |
Net Income | -125.92 | -120.52 | -80.75 | -45.66 | -55.84 |
Minority Interest in Earnings | -2.84 | -6.25 | -0.97 | 1.09 | 0.14 |
Earnings From Discontinued Operations | 34.4 | -28.58 | - | -15.99 | -50.2 |
Net Income to Common | -88.68 | -142.85 | -79.79 | -62.74 | -106.18 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 135 | 135 | 135 | 131 | 97 |
Shares Outstanding (Diluted) | 135 | 135 | 159 | 152 | 103 |
Shares Change | - | -15.23% | 4.63% | 47.20% | 200.35% |
EPS (Basic) | -0.66 | -1.06 | -0.59 | -0.48 | -1.09 |
EPS (Diluted) | -0.66 | -1.06 | -0.59 | -0.48 | -1.09 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -12.92 | 26.49 | 82.24 | -27.79 | -47.23 |
Free Cash Flow Growth | - | -67.78% | - | - | - |
Free Cash Flow Per Share | -0.10 | 0.20 | 0.52 | -0.18 | -0.46 |
Gross Margin | 59.91% | 54.22% | 46.04% | 49.20% | 17.29% |
Operating Margin | -1.16% | -12.69% | -3.04% | -71.55% | -21139.80% |
Profit Margin | -13.36% | -13.63% | -11.83% | -68.32% | -20993.60% |
FCF Margin | -1.37% | 3.00% | 12.05% | -41.58% | -17756.40% |
EBITDA | 53.12 | -6.28 | 14.74 | -36.2 | -49.56 |
EBITDA Margin | 5.64% | -0.71% | 2.16% | -54.15% | -18629.70% |
EBIT | -10.95 | -112.23 | -20.76 | -47.83 | -56.23 |
EBIT Margin | -1.16% | -12.69% | -3.04% | -71.55% | -21139.80% |
Effective Tax Rate | 1.81% | 2.42% | -8.60% | -0.67% | 0.00% |