Interoil Exploration and Production ASA (OSL:IOX)
Norway flag Norway · Delayed Price · Currency is NOK
3.930
+1.360 (52.92%)
Sep 14, 2026, 4:29 PM CET

OSL:IOX Balance Sheet

Millions USD. Fiscal year is Jan - Dec.

Assets

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
0.271.181.162.414.38
Cash & Short-Term Investments
0.271.181.162.414.38
Cash Growth
-77.48%1.12%-51.70%-44.95%624.83%
Accounts Receivable
0.974.044.810.731.53
Other Receivables
0.3312.546.032.660.42
Receivables
1.316.5810.843.391.95
Inventory
0.631.370.780.370.57
Prepaid Expenses
0.320.240.460.350.17
Restricted Cash
4.483.814.275.983.86
Other Current Assets
18.481.681.74-1.74
Total Current Assets
25.4724.8619.2412.512.65
Property, Plant & Equipment
4.0518.2720.6821.6224.36
Other Intangible Assets
-4.598.6--
Other Long-Term Assets
1.3----
Total Assets
30.8247.7148.5234.1237.01

Liabilities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
4.412.0714.943.993.74
Accrued Expenses
4.6314.031.58-2.47
Short-Term Debt
0.18----
Current Portion of Long-Term Debt
3.1611.523.552.310.46
Current Portion of Leases
----0.14
Current Income Taxes Payable
0.891.11-2.380.19
Other Current Liabilities
44.142.032.012.481.49
Total Current Liabilities
57.4140.7522.0811.168.47
Long-Term Debt
29.1526.8324.8621.5124.73
Long-Term Leases
----0.07
Pension & Post-Retirement Benefits
--0.50.260.63
Other Long-Term Liabilities
6.3812.3716.144.177.31
Total Liabilities
92.9379.9463.5837.0941.22

Shareholders' Equity

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
41.6841.6841.68165.6139.26
Additional Paid-In Capital
124.43124.43124.43-124.43
Retained Earnings
-232.97-203.08-181.17-168.58-167.89
Comprehensive Income & Other
4.744.74---
Shareholders' Equity
-62.12-32.23-15.06-2.98-4.2
Total Liabilities & Equity
30.8247.7148.5234.1237.01

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
32.4938.3528.4123.8225.39
Net Cash (Debt)
-32.23-37.17-27.25-21.41-21.01
Net Cash Growth
-----
Net Cash Per Share
-1.60-1.85-1.35-1.18-1.15
Filing Date Shares Outstanding
20.1320.1320.1319.6518.22
Total Common Shares Outstanding
20.1320.1320.1319.6518.22
Working Capital
-31.94-15.89-2.831.344.18
Book Value Per Share
-3.09-1.60-0.75-0.15-0.23
Tangible Book Value
-62.12-36.82-23.66-2.98-4.2
Tangible Book Value Per Share
-3.09-1.83-1.18-0.15-0.23
Land
----1.76
Machinery
----13.84