Icelandic Salmon AS (OSL:ISLAX)
Norway · Delayed Price · Currency is NOK 93.80
-6.20 (-6.20%)
Aug 5, 2025, 10:37 AM CET
Icelandic Salmon AS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| 98.42 | 162.62 | 156.26 | 90.81 | 61.84 | Upgrade | |
Revenue Growth (YoY) | -39.48% | 4.07% | 72.09% | 46.84% | -7.24% | Upgrade |
Cost of Revenue | 49.74 | 102.99 | 82.75 | 58.54 | 33.32 | Upgrade |
Gross Profit | 48.68 | 59.63 | 73.52 | 32.27 | 28.53 | Upgrade |
Selling, General & Admin | 18.7 | 19.8 | 17.35 | 12.18 | 9.87 | Upgrade |
Other Operating Expenses | 14.87 | 17.04 | 13.29 | 10.1 | 8.9 | Upgrade |
Operating Expenses | 46.24 | 45.93 | 38.09 | 28.2 | 25.58 | Upgrade |
Operating Income | 2.44 | 13.7 | 35.43 | 4.07 | 2.94 | Upgrade |
Interest Expense | -4.74 | -3.57 | -1.92 | -1.97 | -2.45 | Upgrade |
Interest & Investment Income | 0.3 | 0.26 | 0.29 | 0.14 | 0.15 | Upgrade |
Earnings From Equity Investments | - | - | 0.18 | 0 | -0.63 | Upgrade |
Currency Exchange Gain (Loss) | 0.4 | 0.34 | -0.19 | 0.35 | -1.41 | Upgrade |
Other Non Operating Income (Expenses) | 0.65 | -0.53 | -0.12 | - | 0 | Upgrade |
EBT Excluding Unusual Items | -0.95 | 10.2 | 33.67 | 2.6 | -1.4 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 8.97 | - | - | Upgrade |
Other Unusual Items | - | - | -0.82 | - | - | Upgrade |
Pretax Income | -0.95 | 10.2 | 41.82 | 2.6 | -1.4 | Upgrade |
Income Tax Expense | 2.14 | 1.63 | 6.9 | 0.23 | 0.55 | Upgrade |
Net Income | -3.09 | 8.57 | 34.92 | 2.37 | -1.95 | Upgrade |
Net Income to Common | -3.09 | 8.57 | 34.92 | 2.37 | -1.95 | Upgrade |
Net Income Growth | - | -75.46% | 1375.16% | - | - | Upgrade |
Shares Outstanding (Basic) | 31 | 31 | 31 | 31 | 27 | Upgrade |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 31 | 27 | Upgrade |
Shares Change (YoY) | - | - | - | 13.00% | 2.95% | Upgrade |
EPS (Basic) | -0.10 | 0.28 | 1.13 | 0.08 | -0.07 | Upgrade |
EPS (Diluted) | -0.10 | 0.28 | 1.13 | 0.08 | -0.07 | Upgrade |
EPS Growth | - | -75.46% | 1375.17% | - | - | Upgrade |
Free Cash Flow | -21.51 | 14.29 | -5 | -13.13 | -8.91 | Upgrade |
Free Cash Flow Per Share | -0.69 | 0.46 | -0.16 | -0.42 | -0.33 | Upgrade |
Gross Margin | 49.46% | 36.67% | 47.05% | 35.53% | 46.13% | Upgrade |
Operating Margin | 2.48% | 8.43% | 22.67% | 4.48% | 4.76% | Upgrade |
Profit Margin | -3.14% | 5.27% | 22.35% | 2.61% | -3.16% | Upgrade |
Free Cash Flow Margin | -21.86% | 8.79% | -3.20% | -14.46% | -14.40% | Upgrade |
EBITDA | 11.32 | 21.66 | 41.61 | 9.11 | 8.01 | Upgrade |
EBITDA Margin | 11.50% | 13.32% | 26.63% | 10.03% | 12.95% | Upgrade |
D&A For EBITDA | 8.88 | 7.95 | 6.18 | 5.04 | 5.06 | Upgrade |
EBIT | 2.44 | 13.7 | 35.43 | 4.07 | 2.94 | Upgrade |
EBIT Margin | 2.48% | 8.43% | 22.67% | 4.48% | 4.76% | Upgrade |
Effective Tax Rate | - | 15.97% | 16.50% | 8.93% | - | Upgrade |
Revenue as Reported | 101.46 | 164.82 | 157.59 | 90.81 | 61.84 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.