Icelandic Salmon AS (OSL:ISLAX)
Norway flag Norway · Delayed Price · Currency is NOK
65.00
+4.50 (7.44%)
Aug 24, 2026, 4:25 PM CET

Icelandic Salmon AS Financials Overview

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
86.186.198.42162.62156.2690.81
Revenue Growth
-10.90%-12.51%-39.48%4.07%72.09%46.84%
Gross Profit
21.721.748.6859.6373.5232.27
Operating Income
-24.84-24.842.4413.735.434.07
Net Income
-24.81-24.81-3.098.5734.922.37
Earnings Per Share
-0.80-0.80-0.100.281.130.08
EPS Growth
----75.46%1375.17%-

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22
Europe
60.6260.6268.68124.83114.2
North America
13.8113.8116.8930.3840.63
Asia
15.5515.5515.889.62.77
Total
89.9889.98101.45164.82157.59

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
7.317.316.910.191.983.87
Total Debt
136.39136.3993.6661.6764.8246.44
Net Cash (Debt)
-129.08-129.08-86.76-51.48-62.84-42.57
Net Cash Growth
------
Net Cash Per Share
-4.17-4.17-2.80-1.66-2.03-1.37

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-22.09-22.09-12.5740.1311.62-0.24
Capital Expenditures
-6.54-6.54-8.94-25.84-16.62-12.89
Free Cash Flow
-28.64-28.64-21.5114.29-5-13.13
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.20%25.20%49.46%36.67%47.05%35.53%
Operating Margin
-28.85%-28.85%2.48%8.43%22.67%4.48%
Pretax Margin
-39.28%-39.28%-0.97%6.27%26.76%2.86%
Profit Margin
-28.82%-28.82%-3.14%5.27%22.35%2.61%
FCF Margin
-33.26%-33.26%-21.86%8.79%-3.20%-14.46%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
---46.7512.63193.22
Forward PE
-46.0062.3724.0916.9437.41
P/FCF Ratio
---28.02--
PS Ratio
1.972.433.212.462.825.04