Icelandic Salmon AS (OSL:ISLAX)

Norway · Delayed Price · Currency is NOK

56.00

-0.50 (-0.88%)

Sep 14, 2026, 2:42 PM CET

Icelandic Salmon AS Financials Overview

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	117.43	86.1	98.42	162.62	156.26	90.81
Revenue Growth	36.38%	-12.51%	-39.48%	4.07%	72.09%	46.84%
Gross Profit	42.61	21.7	48.68	59.63	73.52	32.27
Operating Income	-5.2	-24.84	2.44	13.7	35.43	4.07
Net Income	-9.43	-24.81	-3.09	8.57	34.92	2.37
Earnings Per Share	-0.30	-0.80	-0.10	0.28	1.13	0.08
EPS Growth	-	-	-	-75.46%	1375.17%	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022
Europe	76.66	60.62	68.68	124.83	114.2
North America	18.6	13.81	16.89	30.38	40.63
Asia	25.8	15.55	15.88	9.6	2.77
Total	121.06	89.98	101.45	164.82	157.59

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	10.39	7.31	6.9	10.19	1.98	3.87
Total Debt	134.11	136.39	93.66	61.67	64.82	46.44
Net Cash (Debt)	-123.73	-129.08	-86.76	-51.48	-62.84	-42.57
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-3.97	-4.17	-2.80	-1.66	-2.03	-1.37

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	2.08	-22.09	-12.57	40.13	11.62	-0.24
Capital Expenditures	-2.47	-6.54	-8.94	-25.84	-16.62	-12.89
Free Cash Flow	-0.39	-28.64	-21.51	14.29	-5	-13.13
Free Cash Flow Growth	-	-	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	36.28%	25.20%	49.46%	36.67%	47.05%	35.53%
Operating Margin	-4.43%	-28.85%	2.48%	8.43%	22.67%	4.48%
Pretax Margin	-12.43%	-39.28%	-0.97%	6.27%	26.76%	2.86%
Profit Margin	-8.03%	-28.82%	-3.14%	5.27%	22.35%	2.61%
FCF Margin	-0.33%	-33.26%	-21.86%	8.79%	-3.20%	-14.46%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 14, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	-	46.75	12.63	193.22
Forward PE	-	46.00	62.37	24.09	16.94	37.41
P/FCF Ratio	-	-	-	28.02	-	-
PS Ratio	1.30	2.43	3.21	2.46	2.82	5.04