Integrated Wind Solutions ASA (OSL:IWS)

Norway · Delayed Price · Currency is NOK

44.01

-0.01 (-0.02%)

Aug 1, 2025, 3:48 PM CET

Accolade Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	75.71	55.72	22.6	21.34	4.89	-
Revenue Growth (YoY)	241.30%	146.56%	5.88%	336.37%	-	-
Cost of Revenue	11.36	-	-	14.05	2.8	-
Gross Profit	64.35	55.72	22.6	7.3	2.09	-
Selling, General & Admin	14.92	14.92	11.25	7.47	1.93	-
Other Operating Expenses	32.2	32.2	14.37	2.04	1.34	0.01
Operating Expenses	52.23	50.5	26.18	10.11	3.5	0.01
Operating Income	12.12	5.22	-3.58	-2.81	-1.41	-0.01
Interest Expense	-0.8	-0.42	-0.12	-0.23	-0.15	-
Interest & Investment Income	1.7	1.68	1.04	0.16	0.03	-
Earnings From Equity Investments	0.47	0.66	0.37	0.37	0.23	-
Currency Exchange Gain (Loss)	0.14	0.24	0.17	0.26	-0.25	-
Other Non Operating Income (Expenses)	-0.23	-0.23	1.09	-0.13	-0.03	-0
Pretax Income	13.4	7.15	-1.02	-2.38	-1.57	-0.01
Income Tax Expense	0.91	0.84	0.16	0.08	0.1	-
Earnings From Continuing Operations	12.49	6.31	-1.18	-2.46	-1.67	-0.01
Minority Interest in Earnings	-3.3	-2.02	-0.12	-0.19	-0.12	-
Net Income	9.19	4.29	-1.3	-2.65	-1.79	-0.01
Net Income to Common	9.19	4.29	-1.3	-2.65	-1.79	-0.01
Shares Outstanding (Basic)	39	39	38	26	14	0
Shares Outstanding (Diluted)	39	39	38	26	14	0
Shares Change (YoY)	0.15%	2.35%	47.16%	86.58%	13828.97%	-
EPS (Basic)	0.23	0.11	-0.03	-0.10	-0.13	-0.06
EPS (Diluted)	0.23	0.11	-0.03	-0.10	-0.13	-0.06
Free Cash Flow	-100.39	-133.74	-49.75	-49.93	-11.68	0.02
Free Cash Flow Per Share	-2.56	-3.42	-1.30	-1.92	-0.84	0.21
Gross Margin	85.00%	100.00%	100.00%	34.19%	42.74%	-
Operating Margin	16.01%	9.37%	-15.82%	-13.15%	-28.80%	-
Profit Margin	12.14%	7.69%	-5.75%	-12.41%	-36.55%	-
Free Cash Flow Margin	-132.59%	-240.01%	-220.15%	-233.94%	-238.89%	-
EBITDA	17.24	8.61	-3.02	-2.21	-1.19	-
EBITDA Margin	22.77%	15.44%	-13.35%	-10.37%	-24.23%	-
D&A For EBITDA	5.11	3.38	0.56	0.59	0.22	-
EBIT	12.12	5.22	-3.58	-2.81	-1.41	-0.01
EBIT Margin	16.01%	9.37%	-15.82%	-13.15%	-28.80%	-
Effective Tax Rate	6.78%	11.76%	-	-	-	-
Revenue as Reported	76.18	56.38	22.97	21.71	5.13	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.