Integrated Wind Solutions ASA (OSL:IWS)
Norway · Delayed Price · Currency is NOK 60.40
+0.20 (0.33%)
Jun 4, 2026, 4:25 PM CET
OSL:IWS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 115.58 | 106.38 | 55.72 | 22.6 | 21.34 | 4.89 | |
Revenue Growth (YoY) | 52.69% | 90.91% | 146.56% | 5.88% | 336.37% | - |
Cost of Revenue | 4.34 | - | - | - | 14.05 | 2.8 |
Gross Profit | 111.24 | 106.38 | 55.72 | 22.6 | 7.3 | 2.09 |
Selling, General & Admin | 13.81 | 13.81 | 14.92 | 11.25 | 7.47 | 1.93 |
Other Operating Expenses | 58.67 | 58.67 | 32.2 | 14.37 | 2.04 | 1.34 |
Operating Expenses | 82.75 | 81.31 | 50.5 | 26.18 | 10.11 | 3.5 |
Operating Income | 28.49 | 25.07 | 5.22 | -3.58 | -2.81 | -1.41 |
Interest Expense | -4.44 | -2.75 | -0.42 | -0.12 | -0.23 | -0.15 |
Interest & Investment Income | 0.93 | 0.93 | 1.68 | 1.04 | 0.16 | 0.03 |
Earnings From Equity Investments | -0.16 | -0.16 | 0.66 | 0.37 | 0.37 | 0.23 |
Currency Exchange Gain (Loss) | -0.62 | -0.57 | 0.24 | 0.17 | 0.26 | -0.25 |
Other Non Operating Income (Expenses) | -0.24 | -0.24 | -0.23 | 1.09 | -0.13 | -0.03 |
Pretax Income | 23.96 | 22.29 | 7.15 | -1.02 | -2.38 | -1.57 |
Income Tax Expense | -0.44 | -0.64 | 0.84 | 0.16 | 0.08 | 0.1 |
Earnings From Continuing Operations | 24.4 | 22.92 | 6.31 | -1.18 | -2.46 | -1.67 |
Minority Interest in Earnings | -6.88 | -6.17 | -2.02 | -0.12 | -0.19 | -0.12 |
Net Income | 17.52 | 16.75 | 4.29 | -1.3 | -2.65 | -1.79 |
Net Income to Common | 17.52 | 16.75 | 4.29 | -1.3 | -2.65 | -1.79 |
Net Income Growth | 90.59% | 290.81% | - | - | - | - |
Shares Outstanding (Basic) | 40 | 40 | 39 | 38 | 26 | 14 |
Shares Outstanding (Diluted) | 40 | 40 | 39 | 38 | 26 | 14 |
Shares Change (YoY) | 2.05% | 1.90% | 2.35% | 47.16% | 86.58% | 13828.97% |
EPS (Basic) | 0.44 | 0.42 | 0.11 | -0.03 | -0.10 | -0.13 |
EPS (Diluted) | 0.44 | 0.42 | 0.11 | -0.03 | -0.10 | -0.13 |
EPS Growth | 86.76% | 283.54% | - | - | - | - |
Free Cash Flow | -65.02 | -63.91 | -133.74 | -49.75 | -49.93 | -11.68 |
Free Cash Flow Per Share | -1.63 | -1.60 | -3.42 | -1.30 | -1.92 | -0.84 |
Gross Margin | 96.24% | 100.00% | 100.00% | 100.00% | 34.19% | 42.74% |
Operating Margin | 24.65% | 23.56% | 9.37% | -15.82% | -13.15% | -28.80% |
Profit Margin | 15.16% | 15.74% | 7.69% | -5.75% | -12.41% | -36.55% |
Free Cash Flow Margin | -56.26% | -60.08% | -240.01% | -220.15% | -233.94% | -238.89% |
EBITDA | 38.76 | 33.9 | 8.61 | -3.02 | -2.21 | -1.19 |
EBITDA Margin | 33.54% | 31.87% | 15.44% | -13.35% | -10.37% | -24.23% |
D&A For EBITDA | 10.27 | 8.84 | 3.38 | 0.56 | 0.59 | 0.22 |
EBIT | 28.49 | 25.07 | 5.22 | -3.58 | -2.81 | -1.41 |
EBIT Margin | 24.65% | 23.56% | 9.37% | -15.82% | -13.15% | -28.80% |
Effective Tax Rate | - | - | 11.76% | - | - | - |
Revenue as Reported | 115.42 | 106.22 | 56.38 | 22.97 | 21.71 | 5.13 |