Integrated Wind Solutions ASA (OSL:IWS)

OSL:IWS Balance Sheet

Financials in millions EUR. Fiscal year is January - December.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	40.75	52.08	32.46	30.98	23.59	38.78
Cash & Short-Term Investments	40.75	52.08	32.46	30.98	23.59	38.78
Cash Growth	12.72%	60.46%	4.78%	31.31%	-39.17%	192331.04%
Accounts Receivable	30.19	23.86	18.53	5.13	7.5	3.76
Other Current Assets	12.63	5.88	7.98	6.28	3.49	3.44
Total Current Assets	83.58	81.82	58.96	42.39	34.58	45.98
Net Property, Plant & Equipment	306.94	309.08	226.88	97.36	50.93	9.23
Other Intangible Assets	13.72	5.85	6.01	6.16	6.34	6.79
Long-Term Investments	23.53	24.08	24.28	13.13	12.75	13.06
Other Long-Term Assets	1.08	1.09	1.2	1.12	0.84	0.33
Total Assets	428.83	421.91	317.33	160.15	105.44	75.39

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Accounts Payable	15.2	8.14	8.78	1.69	1.61	2.76
Current Portion of Long-Term Debt	15.03	12.19	15.05	4.24	1.62	0.54
Other Current Liabilities	3.72	5.93	4.35	4.33	3.68	1.85
Total Current Liabilities	33.95	26.26	28.17	10.26	6.91	5.15
Long-Term Debt	178.28	179.52	98.39	25.66	0.04	1.42
Other Long-Term Liabilities	2.41	1.69	1.77	1.17	0.67	0.44
Total Long-Term Liabilities	180.69	181.2	100.16	26.82	0.71	1.86
Total Liabilities	214.63	207.46	128.33	37.08	7.62	7.01

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Common Stock	7.84	7.84	7.7	7.7	5.76	3.51
Additional Paid-in Capital	117.3	129.06	126.81	126.81	97.5	64.59
Retained Earnings	37.11	33.04	16.46	-14.55	-8.34	-2.34
Total Common Shareholders' Equity	162.25	169.94	150.97	119.96	94.91	65.77
Minority Interest	51.95	44.51	38.02	3.11	2.91	2.61
Shareholders' Equity	214.2	214.45	188.99	123.07	97.82	68.38
Total Liabilities & Equity	428.83	421.91	317.33	160.15	105.44	75.39

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Total Debt	193.31	191.7	113.44	29.9	1.67	1.96
Net Cash (Debt)	-152.56	-139.62	-80.99	1.08	21.92	36.82
Net Cash Growth	-	-	-	-95.09%	-40.46%	182596.06%
Net Cash Per Share	-3.82	-3.50	-2.07	0.03	0.84	2.64
Book Value	162.25	169.94	150.97	119.96	94.91	65.77
Book Value Per Share	4.06	4.26	3.86	3.14	3.65	4.72
Tangible Book Value	148.53	164.09	144.97	113.8	88.58	58.98
Tangible Book Value Per Share	3.72	4.11	3.70	2.98	3.41	4.23

Data Source: Fiscal.ai Last updated: May 21, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 2, 2026

Data Sources Report a data error