OSL:IWS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr '26 Apr 1, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	2,329	1,871	1,691	982	601	-
Market Cap Growth	45.02%	10.65%	72.25%	63.23%	-	-
Enterprise Value	4,558	2,631	1,371	590	244	-
Last Close Price	58.30	45.58	41.19	32.80	32.58	-
PE Ratio	12.77	37.13	-	-	-	-
Forward PE	7.17	17.94	-	-	-	-
PS Ratio	2.01	2.86	6.68	4.37	12.27	-
PB Ratio	0.96	0.84	1.23	0.95	0.88	-
P/TBV Ratio	1.25	1.10	1.33	1.05	1.02	-
EV/Sales Ratio	3.93	4.01	5.41	2.63	4.98	-
EV/EBITDA Ratio	13.00	26.00	-	-	-	-
EV/EBIT Ratio	17.46	42.85	-	-	-	-
Debt / Equity Ratio	0.86	0.60	0.24	0.02	0.03	-
Debt / EBITDA Ratio	5.96	13.18	-	-	-	-
Net Debt / Equity Ratio	0.72	0.43	-0.01	-0.22	-0.54	-3.03
Net Debt / EBITDA Ratio	4.98	9.41	0.36	9.91	31.10	-
Net Debt / FCF Ratio	-1.20	-0.61	0.02	0.44	3.15	-0.96
Asset Turnover	0.29	0.23	0.17	0.24	0.13	-
Quick Ratio	1.68	2.09	4.13	5.00	8.93	1.47
Current Ratio	1.68	2.09	4.13	5.00	8.93	1.47
Return on Equity (ROE)	10.71%	4.04%	-1.07%	-3.02%	-4.88%	-
Return on Assets (ROA)	4.03%	1.37%	-1.68%	-1.98%	-2.33%	-
Return on Invested Capital (ROIC)	6.32%	2.35%	-3.61%	-5.22%	-8.40%	-
Return on Capital Employed (ROCE)	6.10%	1.80%	-2.40%	-2.80%	-2.00%	-82.30%
Earnings Yield	7.77%	2.69%	-0.86%	-2.84%	-2.98%	-
FCF Yield	-61.90%	-84.07%	-32.98%	-53.55%	-19.47%	-
Buyback Yield / Dilution	-1.37%	-2.35%	-47.16%	-86.58%	-13828.97%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.