Jacktel AS (OSL:JACK)
Norway · Delayed Price · Currency is NOK 5.85
+0.13 (2.27%)
At close: Sep 11, 2026
Jacktel AS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 68.47 | 70.01 | 51.69 | 32.57 | 28.03 | 12.35 | |
Revenue Growth | -4.50% | 35.44% | 58.71% | 16.20% | 126.89% | 38.90% |
Cost of Revenue | 22.78 | 23.66 | 28.65 | 12.52 | 12.52 | 16 |
Gross Profit | 45.69 | 46.36 | 23.04 | 20.05 | 15.51 | -3.65 |
Selling, General & Admin | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | - |
Other Operating Expenses | 6.6 | 6.6 | 3.24 | 2.62 | 2.46 | 3.29 |
Operating Expenses | 4.23 | 3.08 | 16.25 | 14.75 | 13.32 | 14.96 |
Operating Income | 41.46 | 43.27 | 6.79 | 5.3 | 2.19 | -18.6 |
Interest Expense | -6.97 | -7.38 | -8.38 | -7.91 | -9.37 | -16.33 |
Interest & Investment Income | 0.24 | - | - | - | - | - |
Currency Exchange Gain (Loss) | -0.24 | -0.24 | 0.61 | 0.16 | 0.06 | -0 |
Other Non Operating Income (Expenses) | -3.25 | -3.28 | -0.59 | -1.86 | -1.55 | -0.6 |
EBT Excluding Unusual Items | 31.25 | 32.38 | -1.57 | -4.3 | -8.66 | -35.53 |
Pretax Income | 31.25 | 32.38 | -1.57 | -4.3 | -8.66 | -35.53 |
Net Income | 31.25 | 32.38 | -1.57 | -4.3 | -8.66 | -35.53 |
Net Income to Common | 31.25 | 32.38 | -1.57 | -4.3 | -8.66 | -35.53 |
Net Income Growth | 271.93% | - | - | - | - | - |
Shares Outstanding (Basic) | 253 | 251 | 251 | 251 | 251 | 50 |
Shares Outstanding (Diluted) | 253 | 251 | 251 | 251 | 251 | 50 |
Shares Change | 0.83% | - | - | - | 402.00% | - |
EPS (Basic) | 0.12 | 0.13 | -0.01 | -0.02 | -0.03 | -0.71 |
EPS (Diluted) | 0.12 | 0.13 | -0.01 | -0.02 | -0.04 | -0.71 |
EPS Growth | 317.04% | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 39.09 | 34.08 | 8.96 | 16.19 | 6.63 | -15.77 |
Free Cash Flow Per Share | 0.15 | 0.14 | 0.04 | 0.06 | 0.03 | -0.32 |
Dividend Per Share | 0.125 | 0.070 | - | - | - | - |
Dividend Growth | - | - | - | - | - | - |
Gross Margin | 66.73% | 66.21% | 44.58% | 61.57% | 55.34% | -29.51% |
Operating Margin | 60.55% | 61.81% | 13.14% | 16.29% | 7.82% | -150.57% |
Profit Margin | 45.64% | 46.24% | -3.03% | -13.20% | -30.90% | -287.62% |
Free Cash Flow Margin | 57.09% | 48.68% | 17.33% | 49.70% | 23.66% | -127.67% |
EBITDA | 59.71 | 60.38 | 19.79 | 17.41 | 13.04 | -6.93 |
EBITDA Margin | 87.21% | 86.24% | 38.28% | 53.46% | 46.52% | -56.11% |
D&A For EBITDA | 18.25 | 17.1 | 12.99 | 12.11 | 10.85 | 11.67 |
EBIT | 41.46 | 43.27 | 6.79 | 5.3 | 2.19 | -18.6 |
EBIT Margin | 60.55% | 61.81% | 13.14% | 16.29% | 7.82% | -150.57% |
Revenue as Reported | 70.01 | 70.01 | 51.69 | 32.57 | 28.03 | 12.35 |