Jacktel AS (OSL:JACK)
5.65
+0.05 (0.89%)
At close: Aug 3, 2026
Jacktel AS Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 70.01 | 51.69 | 32.57 | 28.03 | 12.35 | |
Revenue Growth | 35.44% | 58.71% | 16.20% | 126.89% | 38.90% |
Cost of Revenue | 30.28 | 44.9 | 27.27 | 25.84 | 30.95 |
Gross Profit | 39.74 | 6.79 | 5.3 | 2.19 | -18.6 |
Depreciation & Amortization Expenses | -3.54 | 12.99 | 12.11 | 10.85 | 11.67 |
Total Operating Expenses | -3.54 | 12.99 | 12.11 | 10.85 | 11.67 |
Operating Income | 43.27 | 6.79 | 5.3 | 2.19 | -18.6 |
Interest Income | 0.31 | 0.22 | 0.18 | 0.07 | 0.21 |
Interest Expense | -10.96 | -9.19 | -10.53 | -11.24 | -17.14 |
Other Non-Operating Income (Expense) | -0.24 | 0.61 | 0.74 | 0.32 | 0 |
Total Non-Operating Income (Expense) | -10.9 | -8.36 | -9.6 | -10.85 | -16.93 |
Pretax Income | 32.38 | -1.57 | -4.3 | -8.66 | -35.53 |
Net Income | 32.38 | -1.57 | -4.3 | -8.66 | -35.53 |
Net Income to Common | 32.38 | -1.57 | -4.3 | -8.66 | -35.53 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 251 | 251 | 251 | 251 | 50 |
Shares Outstanding (Diluted) | 251 | 251 | 251 | 251 | 50 |
Shares Change | - | - | - | 402.00% | - |
EPS (Basic) | 0.13 | -0.01 | -0.02 | -0.04 | -0.71 |
EPS (Diluted) | 0.13 | -0.01 | -0.02 | -0.04 | -0.71 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 34.08 | 8.96 | 16.19 | 6.63 | -15.77 |
Free Cash Flow Growth | 280.46% | -44.66% | 144.05% | - | - |
Free Cash Flow Per Share | 0.14 | 0.04 | 0.06 | 0.03 | -0.32 |
Dividends Per Share | 0.070 | - | - | - | - |
Dividend Growth | - | - | - | - | - |
Gross Margin | 56.76% | 13.14% | 16.28% | 7.82% | -150.56% |
Operating Margin | 61.81% | 13.14% | 16.28% | 7.82% | -150.56% |
Profit Margin | 46.24% | -3.04% | -13.20% | -30.90% | -287.62% |
FCF Margin | 48.68% | 17.33% | 49.70% | 23.66% | -127.67% |
EBITDA | 39.74 | 19.79 | 17.41 | 13.04 | -6.93 |
EBITDA Margin | 56.76% | 38.28% | 53.46% | 46.53% | -56.10% |
EBIT | 43.27 | 6.79 | 5.3 | 2.19 | -18.6 |
EBIT Margin | 61.81% | 13.14% | 16.28% | 7.82% | -150.56% |