Jacktel AS Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,007	853	549	510	255	-
Market Cap Growth	-	55.36%	7.69%	100.00%	-	-
Enterprise Value	1,558	1,384	1,328	1,270	1,058	-
Last Close Price	4.85	4.17	2.37	2.20	1.10	-
PE Ratio	3.08	2.61	-	-	-	-
PS Ratio	1.43	1.21	0.94	1.54	0.92	-
PB Ratio	1.03	0.87	0.62	0.64	0.31	-
P/TBV Ratio	1.03	0.87	0.62	0.64	0.31	-
P/FCF Ratio	2.93	2.48	5.40	3.11	3.90	-
P/OCF Ratio	2.86	2.43	2.03	2.71	3.29	-
EV/Sales Ratio	2.21	1.96	2.26	3.84	3.83	-
EV/EBITDA Ratio	3.89	3.46	5.91	7.19	8.24	-
EV/EBIT Ratio	6.83	6.07	17.21	23.61	48.99	-
EV/FCF Ratio	4.54	4.03	13.05	7.74	16.19	-
Debt / Equity Ratio	0.72	0.72	0.98	0.98	0.92	-16.88
Debt / EBITDA Ratio	1.76	1.76	3.82	4.44	5.86	-
Debt / FCF Ratio	2.06	2.06	8.45	4.78	11.52	-
Net Debt / Equity Ratio	0.56	0.56	0.91	0.90	0.89	-16.59
Net Debt / EBITDA Ratio	1.38	1.38	3.56	4.09	5.68	-24.85
Net Debt / FCF Ratio	1.61	1.61	7.87	4.40	11.18	-10.92
Asset Turnover	0.41	0.41	0.32	0.20	0.17	0.07
Quick Ratio	1.28	1.28	0.60	1.88	0.14	1.06
Current Ratio	1.32	1.32	0.63	1.94	0.14	1.06
Return on Equity (ROE)	37.07%	37.07%	-2.01%	-5.30%	-23.76%	-481.38%
Return on Assets (ROA)	8.36%	8.36%	2.62%	2.04%	0.82%	-6.70%
Return on Capital Employed (ROCE)	14.50%	14.50%	4.80%	3.40%	2.60%	-11.40%
Earnings Yield	32.42%	38.26%	-3.25%	-8.55%	-33.47%	-
FCF Yield	34.13%	40.27%	18.53%	32.19%	25.63%	-
Dividend Yield	15.05%	4.83%	-	-	-	-
Payout Ratio	38.76%	38.76%	-	-	-	-
Buyback Yield / Dilution	-	-	-	-	-402.00%	-
Total Shareholder Return	15.05%	4.83%	-	-	-402.00%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.