Kid ASA (OSL: KID)
Norway
· Delayed Price · Currency is NOK 133.20
+4.20 (3.26%)
Dec 23, 2024, 4:25 PM CET
Kid ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Operating Revenue | 3,634 | 3,414 | 3,178 | 3,097 | 2,995 | 2,342 | Upgrade
|
| Revenue | 3,634 | 3,414 | 3,178 | 3,097 | 2,995 | 2,342 | Upgrade
|
| Revenue Growth (YoY) | 11.18% | 7.41% | 2.61% | 3.42% | 27.86% | 59.69% | Upgrade
|
| Cost of Revenue | 1,357 | 1,314 | 1,332 | 1,160 | 1,129 | 925.67 | Upgrade
|
| Gross Profit | 2,277 | 2,099 | 1,846 | 1,938 | 1,866 | 1,417 | Upgrade
|
| Selling, General & Admin | 923.35 | 861.19 | 780.61 | 753.5 | 793.24 | 683.09 | Upgrade
|
| Other Operating Expenses | 371 | 352.9 | 347.37 | 306.26 | 248.48 | 165.55 | Upgrade
|
| Operating Expenses | 1,751 | 1,618 | 1,476 | 1,396 | 1,383 | 1,114 | Upgrade
|
| Operating Income | 526.01 | 481.08 | 370.1 | 541.45 | 483.4 | 302.9 | Upgrade
|
| Interest Expense | -88.78 | -77.16 | -41.96 | -40.9 | -51.26 | -47.44 | Upgrade
|
| Interest & Investment Income | 6.76 | 4.48 | 1.18 | 0 | 0.54 | 2.23 | Upgrade
|
| Earnings From Equity Investments | -1.82 | -1.2 | -2.79 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -3.95 | -3.94 | -6.75 | -15.13 | 22.29 | 4.27 | Upgrade
|
| EBT Excluding Unusual Items | 438.23 | 403.26 | 319.78 | 485.43 | 454.97 | 261.96 | Upgrade
|
| Merger & Restructuring Charges | -0.73 | -0.73 | -0.87 | -0.26 | -0.67 | -0.93 | Upgrade
|
| Pretax Income | 437.5 | 402.53 | 318.91 | 485.17 | 454.29 | 261.03 | Upgrade
|
| Income Tax Expense | 94.63 | 88.7 | 69.67 | 100.74 | 98.2 | 53.08 | Upgrade
|
| Net Income | 342.87 | 313.83 | 249.24 | 384.43 | 356.1 | 207.95 | Upgrade
|
| Net Income to Common | 342.87 | 313.83 | 249.24 | 384.43 | 356.1 | 207.95 | Upgrade
|
| Net Income Growth | 43.17% | 25.91% | -35.16% | 7.96% | 71.24% | 23.25% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| EPS (Basic) | 8.44 | 7.72 | 6.13 | 9.46 | 8.76 | 5.12 | Upgrade
|
| EPS (Diluted) | 8.44 | 7.72 | 6.13 | 9.46 | 8.76 | 5.12 | Upgrade
|
| EPS Growth | 43.17% | 25.91% | -35.16% | 7.96% | 71.24% | 23.25% | Upgrade
|
| Free Cash Flow | 637.41 | 797.75 | 428.59 | 581.09 | 683.81 | 425.46 | Upgrade
|
| Free Cash Flow Per Share | 15.68 | 19.63 | 10.54 | 14.30 | 16.82 | 10.47 | Upgrade
|
| Dividend Per Share | 6.500 | 6.250 | 5.500 | 8.600 | 8.000 | 2.400 | Upgrade
|
| Dividend Growth | 13.04% | 13.64% | -36.05% | 7.50% | 233.33% | -25.00% | Upgrade
|
| Gross Margin | 62.66% | 61.50% | 58.10% | 62.56% | 62.31% | 60.48% | Upgrade
|
| Operating Margin | 14.47% | 14.09% | 11.65% | 17.48% | 16.14% | 12.93% | Upgrade
|
| Profit Margin | 9.43% | 9.19% | 7.84% | 12.41% | 11.89% | 8.88% | Upgrade
|
| Free Cash Flow Margin | 17.54% | 23.37% | 13.49% | 18.76% | 22.83% | 18.17% | Upgrade
|
| EBITDA | 621.15 | 565.43 | 441 | 609.06 | 541.69 | 348.19 | Upgrade
|
| EBITDA Margin | 17.09% | 16.56% | 13.88% | 19.67% | 18.09% | 14.87% | Upgrade
|
| D&A For EBITDA | 95.14 | 84.35 | 70.9 | 67.61 | 58.28 | 45.28 | Upgrade
|
| EBIT | 526.01 | 481.08 | 370.1 | 541.45 | 483.4 | 302.9 | Upgrade
|
| EBIT Margin | 14.47% | 14.09% | 11.65% | 17.48% | 16.14% | 12.93% | Upgrade
|
| Effective Tax Rate | 21.63% | 22.04% | 21.85% | 20.76% | 21.61% | 20.34% | Upgrade
|
| Revenue as Reported | 3,640 | 3,418 | 3,183 | 3,107 | 2,996 | 2,344 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.