Kid ASA (OSL:KID)
Norway
· Delayed Price · Currency is NOK 150.40
-5.60 (-3.59%)
May 15, 2025, 4:28 PM CET
Kid ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 3,822 | 3,785 | 3,414 | 3,178 | 3,097 | 2,995 | Upgrade
|
| Other Revenue | 0.02 | - | - | - | - | - | Upgrade
|
| Revenue | 3,822 | 3,785 | 3,414 | 3,178 | 3,097 | 2,995 | Upgrade
|
| Revenue Growth (YoY) | 9.03% | 10.88% | 7.41% | 2.61% | 3.42% | 27.86% | Upgrade
|
| Cost of Revenue | 1,464 | 1,443 | 1,314 | 1,332 | 1,160 | 1,129 | Upgrade
|
| Gross Profit | 2,358 | 2,342 | 2,099 | 1,846 | 1,938 | 1,866 | Upgrade
|
| Selling, General & Admin | 982.02 | 969.46 | 883.43 | 780.61 | 753.5 | 793.24 | Upgrade
|
| Other Operating Expenses | 357.04 | 344.38 | 330.66 | 347.37 | 306.26 | 248.48 | Upgrade
|
| Operating Expenses | 1,827 | 1,785 | 1,618 | 1,476 | 1,396 | 1,383 | Upgrade
|
| Operating Income | 530.38 | 556.23 | 481.08 | 370.1 | 541.45 | 483.4 | Upgrade
|
| Interest Expense | -95.31 | -95.49 | -77.16 | -41.96 | -40.9 | -51.26 | Upgrade
|
| Interest & Investment Income | 10.44 | 12.7 | 4.48 | 1.18 | 0 | 0.54 | Upgrade
|
| Earnings From Equity Investments | 34.29 | 33.32 | -1.2 | -2.79 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -7.68 | -7.68 | -3.94 | -6.75 | -15.13 | 22.29 | Upgrade
|
| EBT Excluding Unusual Items | 472.12 | 499.08 | 403.26 | 319.78 | 485.43 | 454.97 | Upgrade
|
| Merger & Restructuring Charges | -0.93 | -0.93 | -0.73 | -0.87 | -0.26 | -0.67 | Upgrade
|
| Pretax Income | 471.19 | 498.15 | 402.53 | 318.91 | 485.17 | 454.29 | Upgrade
|
| Income Tax Expense | 93.58 | 99.56 | 88.7 | 69.67 | 100.74 | 98.2 | Upgrade
|
| Net Income | 377.61 | 398.59 | 313.83 | 249.24 | 384.43 | 356.1 | Upgrade
|
| Net Income to Common | 377.61 | 398.59 | 313.83 | 249.24 | 384.43 | 356.1 | Upgrade
|
| Net Income Growth | 7.48% | 27.01% | 25.91% | -35.16% | 7.95% | 71.24% | Upgrade
|
| Shares Outstanding (Basic) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Outstanding (Diluted) | 41 | 41 | 41 | 41 | 41 | 41 | Upgrade
|
| Shares Change (YoY) | 1.13% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 9.24 | 9.81 | 7.72 | 6.13 | 9.46 | 8.76 | Upgrade
|
| EPS (Diluted) | 9.24 | 9.81 | 7.72 | 6.13 | 9.46 | 8.76 | Upgrade
|
| EPS Growth | 6.28% | 27.01% | 25.91% | -35.16% | 7.95% | 71.24% | Upgrade
|
| Free Cash Flow | 535.62 | 654.61 | 797.75 | 428.59 | 581.09 | 683.81 | Upgrade
|
| Free Cash Flow Per Share | 13.10 | 16.11 | 19.63 | 10.54 | 14.30 | 16.82 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | 6.250 | 5.500 | 8.600 | 8.000 | Upgrade
|
| Dividend Growth | 28.00% | 28.00% | 13.64% | -36.05% | 7.50% | 233.33% | Upgrade
|
| Gross Margin | 61.69% | 61.87% | 61.50% | 58.10% | 62.56% | 62.31% | Upgrade
|
| Operating Margin | 13.88% | 14.70% | 14.09% | 11.65% | 17.48% | 16.14% | Upgrade
|
| Profit Margin | 9.88% | 10.53% | 9.19% | 7.84% | 12.41% | 11.89% | Upgrade
|
| Free Cash Flow Margin | 14.01% | 17.29% | 23.37% | 13.49% | 18.76% | 22.83% | Upgrade
|
| EBITDA | 644.08 | 653.24 | 565.43 | 441 | 609.06 | 541.69 | Upgrade
|
| EBITDA Margin | 16.85% | 17.26% | 16.56% | 13.88% | 19.67% | 18.09% | Upgrade
|
| D&A For EBITDA | 113.7 | 97.01 | 84.35 | 70.9 | 67.61 | 58.28 | Upgrade
|
| EBIT | 530.38 | 556.23 | 481.08 | 370.1 | 541.45 | 483.4 | Upgrade
|
| EBIT Margin | 13.88% | 14.70% | 14.09% | 11.65% | 17.48% | 16.14% | Upgrade
|
| Effective Tax Rate | 19.86% | 19.98% | 22.04% | 21.85% | 20.76% | 21.62% | Upgrade
|
| Revenue as Reported | 3,827 | 3,790 | 3,418 | 3,183 | 3,107 | 2,996 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.