Kid ASA (OSL:KID)
Norway flag Norway · Delayed Price · Currency is NOK
127.40
-0.40 (-0.31%)
Aug 26, 2026, 4:25 PM CET

Kid ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,0703,9453,7853,4143,1783,097
Revenue Growth
4.87%4.22%10.88%7.41%2.61%3.42%
Gross Profit
2,5142,4242,3422,0991,8461,938
Operating Income
444.34419.11556.23481.08370.1541.45
Net Income
259.83229.25398.59313.83249.24384.43
Earnings Per Share
6.395.649.817.726.139.46
EPS Growth
-20.41%-42.48%27.01%25.91%-35.16%7.95%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Kid Interior
2,5142,4362,3372,1231,9841,883
Hemtex
1,5561,5091,4471,2911,1941,214
Revenue (Total)
4,0783,9503,7903,4183,1833,107

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
00228.53225.4180.39241.03
Total Debt
2,4182,1051,7371,6071,3331,316
Net Cash (Debt)
-2,418-2,105-1,509-1,381-1,253-1,075
Net Cash Growth
------
Net Cash Per Share
-59.49-51.80-37.12-33.98-30.83-26.46

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
809.38558.56862.94961.44547.86673.7
Capital Expenditures
-208.85-254.04-208.33-163.7-119.26-92.61
Free Cash Flow
600.53304.52654.61797.75428.59581.09
Free Cash Flow Growth
26.53%-53.48%-17.94%86.13%-26.24%-15.02%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.77%61.46%61.87%61.50%58.10%62.56%
Operating Margin
10.92%10.63%14.70%14.09%11.65%17.48%
Pretax Margin
8.14%7.30%13.16%11.79%10.04%15.67%
Profit Margin
6.38%5.81%10.53%9.19%7.84%12.41%
FCF Margin
14.76%7.72%17.29%23.37%13.49%18.76%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.0005.0008.0006.2505.5008.600
Dividend Per Share Growth
-37.50%-37.50%28.00%13.64%-36.05%7.50%
Dividend Yield
3.81%3.77%6.41%6.00%9.08%9.86%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.9324.0113.6615.1811.8111.91
Forward PE
13.7914.9913.2613.7012.1210.95
P/FCF Ratio
8.6218.078.325.976.877.88
PS Ratio
1.271.401.441.400.931.48