Kid ASA (OSL:KID)
Norway flag Norway · Delayed Price · Currency is NOK
129.60
-1.40 (-1.07%)
Aug 4, 2026, 4:25 PM CET

Kid ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,0173,9503,7903,4183,1833,107
Revenue Growth
4.97%4.22%10.88%7.37%2.45%3.70%
Gross Profit
2,5182,4302,3472,1041,8521,948
Operating Income
399.22393.84555.3480.36369.23541.19
Net Income
220.48229.25398.59313.83249.24384.43
Earnings Per Share
5.425.649.817.726.139.46
EPS Growth
-41.66%-42.51%27.07%25.94%-35.20%7.99%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Kid Interior
2,4762,4362,3372,1231,9841,883
Hemtex
1,5361,5091,4471,2911,1941,214
Revenue (Total)
4,0173,9503,7903,4183,1833,107

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
00228.53225.0775.72239.33
Total Debt
2,4392,1051,7371,6071,3331,314
Net Cash (Debt)
-2,439-2,105-1,509-1,382-1,258-1,075
Net Cash Growth
------
Net Cash Per Share
-60.01-51.80-37.12-33.99-30.94-26.44

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
705.57558.56862.94961.44543.86673.7
Capital Expenditures
-257.68-254.04-208.33-163.7-119.26-92.61
Free Cash Flow
447.89304.52654.61797.75424.59581.09
Free Cash Flow Growth
-16.38%-53.48%-17.94%87.89%-26.93%-15.02%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
62.69%61.51%61.92%61.55%58.17%62.68%
Operating Margin
9.94%9.97%14.65%14.05%11.60%17.42%
Pretax Margin
6.93%7.29%13.14%11.78%10.02%15.61%
Profit Margin
5.49%5.80%10.52%9.18%7.83%12.37%
FCF Margin
11.15%7.71%17.27%23.34%13.34%18.70%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.0005.0008.0006.2505.5008.600
Dividend Per Share Growth
-37.50%-37.50%28.00%13.64%-36.05%7.50%
Dividend Yield
3.82%5.54%4.85%4.91%8.98%7.99%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
23.8924.0113.6615.1811.8111.90
Forward PE
14.8614.9913.2613.7012.1210.95
P/FCF Ratio
11.7618.078.325.976.937.88
PS Ratio
1.311.391.441.390.921.47