Kid ASA (OSL:KID)
Norway flag Norway · Delayed Price · Currency is NOK
149.40
-0.20 (-0.13%)
Nov 10, 2026, 2:19 PM CET

Kid ASA Financials Overview

Millions NOK. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
4,1913,9453,7853,4143,1783,097
Revenue Growth
7.57%4.22%10.88%7.41%2.61%3.42%
Gross Profit
2,5972,4242,3422,0991,8461,938
Operating Income
516.23419.11556.23481.08370.1541.45
Net Income
315.38229.25398.59313.83249.24384.43
Earnings Per Share
7.765.649.817.726.139.46
EPS Growth
6.46%-42.48%27.01%25.91%-35.16%7.95%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Kid Interior
2,5962,4362,3372,1231,9841,883
Hemtex
1,5841,5091,4471,2911,1941,214
Revenue (Total)
4,1933,9503,7903,4183,1833,107

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
00228.53225.4180.39241.03
Total Debt
2,2432,1051,7371,6071,3331,316
Net Cash (Debt)
-2,243-2,105-1,509-1,381-1,253-1,075
Net Cash Growth
------
Net Cash Per Share
-55.15-51.80-37.12-33.98-30.83-26.46

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
976.94558.56862.94961.44547.86673.7
Capital Expenditures
-180.62-254.04-208.33-163.7-119.26-92.61
Free Cash Flow
796.33304.52654.61797.75428.59581.09
Free Cash Flow Growth
79.66%-53.48%-17.94%86.13%-26.24%-15.02%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
61.98%61.46%61.87%61.50%58.10%62.56%
Operating Margin
12.32%10.63%14.70%14.09%11.65%17.48%
Pretax Margin
9.60%7.30%13.16%11.79%10.04%15.67%
Profit Margin
7.53%5.81%10.53%9.19%7.84%12.41%
FCF Margin
19.00%7.72%17.29%23.37%13.49%18.76%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
5.0005.0008.0006.2505.5008.600
Dividend Per Share Growth
-30.00%-37.50%28.00%13.64%-36.05%7.50%
Dividend Yield
3.35%3.69%5.97%5.33%7.60%7.64%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
19.2624.0113.6615.1811.8111.91
Forward PE
15.3414.9913.2613.7012.1210.95
P/FCF Ratio
7.5618.078.325.976.877.88
PS Ratio
1.441.401.441.400.931.48