Kid ASA (OSL:KID)
Norway
· Delayed Price · Currency is NOK 154.20
+0.80 (0.52%)
Apr 2, 2025, 4:25 PM CET
Kid ASA Cash Flow Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 398.59 | 313.83 | 249.24 | 384.43 | 356.1 | Upgrade
|
| Depreciation & Amortization | 453.94 | 395.91 | 344.43 | 333.89 | 337.45 | Upgrade
|
| Other Amortization | 17.72 | 8.23 | 3.87 | 2.49 | 3.39 | Upgrade
|
| Other Operating Activities | 16.34 | 87.6 | 11.87 | 50.92 | 24.95 | Upgrade
|
| Change in Accounts Receivable | 1.5 | -20.23 | 9.14 | -4.45 | 8.69 | Upgrade
|
| Change in Inventory | -195.42 | 111.54 | -29.17 | -180.32 | 22.78 | Upgrade
|
| Change in Accounts Payable | 29.87 | 76.51 | -34.35 | 71.23 | -61.33 | Upgrade
|
| Change in Other Net Operating Assets | 140.4 | -11.94 | -7.18 | 15.52 | 57.19 | Upgrade
|
| Operating Cash Flow | 862.95 | 961.44 | 547.86 | 673.7 | 749.21 | Upgrade
|
| Operating Cash Flow Growth | -10.24% | 75.49% | -18.68% | -10.08% | 43.10% | Upgrade
|
| Capital Expenditures | -208.33 | -163.7 | -119.26 | -92.61 | -65.4 | Upgrade
|
| Other Investing Activities | 72.06 | -17.79 | -23.8 | - | - | Upgrade
|
| Investing Cash Flow | -136.27 | -181.48 | -143.06 | -92.61 | -65.4 | Upgrade
|
| Short-Term Debt Issued | 230 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 160 | 230 | 130 | 25 | Upgrade
|
| Total Debt Issued | 230 | 160 | 230 | 130 | 25 | Upgrade
|
| Short-Term Debt Repaid | -230 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -370.54 | -486.25 | -488.47 | -368.63 | -455.31 | Upgrade
|
| Total Debt Repaid | -600.54 | -486.25 | -488.47 | -368.63 | -455.31 | Upgrade
|
| Net Debt Issued (Repaid) | -370.54 | -326.25 | -258.47 | -238.63 | -430.31 | Upgrade
|
| Common Dividends Paid | -264.19 | -233.71 | -264.19 | -365.81 | -284.47 | Upgrade
|
| Other Financing Activities | -97.6 | -79.74 | -46.44 | -39.28 | -10.57 | Upgrade
|
| Financing Cash Flow | -732.34 | -639.7 | -569.1 | -643.72 | -725.35 | Upgrade
|
| Foreign Exchange Rate Adjustments | 8.57 | 9.08 | 0.69 | 0.68 | 3.58 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0.55 | - | - | 0 | - | Upgrade
|
| Net Cash Flow | 3.47 | 149.34 | -163.61 | -61.95 | -37.97 | Upgrade
|
| Free Cash Flow | 654.62 | 797.75 | 428.59 | 581.09 | 683.81 | Upgrade
|
| Free Cash Flow Growth | -17.94% | 86.13% | -26.24% | -15.02% | 60.72% | Upgrade
|
| Free Cash Flow Margin | 17.29% | 23.37% | 13.49% | 18.76% | 22.83% | Upgrade
|
| Free Cash Flow Per Share | 16.11 | 19.63 | 10.54 | 14.30 | 16.82 | Upgrade
|
| Cash Income Tax Paid | - | 91.04 | 105.57 | 105.96 | 50.1 | Upgrade
|
| Levered Free Cash Flow | 401.13 | 740.93 | 305.73 | 404.54 | 622.62 | Upgrade
|
| Unlevered Free Cash Flow | 464.3 | 789.16 | 331.95 | 430.1 | 654.66 | Upgrade
|
| Change in Net Working Capital | 146.1 | -248.04 | 128.39 | 152.07 | -77.09 | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.