Kid ASA Ratios and Metrics

Market cap in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr '26 Apr 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	5,129	5,503	5,446	4,764	2,943	4,577
Market Cap Growth	-15.87%	1.04%	14.33%	61.88%	-35.70%	18.03%
Enterprise Value	7,235	6,083	6,571	5,809	3,912	5,306
Last Close Price	126.20	135.40	134.00	117.20	72.40	112.60
PE Ratio	22.37	-	13.66	15.18	11.81	11.90
Forward PE	14.88	14.99	13.26	13.70	12.12	10.95
PEG Ratio	2.13	0.73	0.73	0.73	0.73	0.73
PS Ratio	1.30	1.39	1.44	1.39	0.92	1.47
PB Ratio	3.53	3.79	3.54	3.62	2.31	3.62
P/TBV Ratio	3.53	-	3.54	3.62	2.31	3.63
P/FCF Ratio	16.84	18.07	8.32	5.97	6.93	7.88
P/OCF Ratio	9.18	9.85	6.31	4.95	5.41	6.79
EV/Sales Ratio	1.83	1.54	1.73	1.70	1.23	1.71
EV/EBITDA Ratio	8.00	6.41	6.40	6.57	5.45	6.05
EV/EBIT Ratio	18.21	15.45	11.83	12.09	10.60	9.81
EV/FCF Ratio	23.76	19.98	10.04	7.28	9.21	9.13
Debt / Equity Ratio	0.40	0.40	0.88	0.97	0.82	0.77
Debt / EBITDA Ratio	1.79	1.79	1.69	1.82	1.86	1.50
Debt / FCF Ratio	5.59	5.59	2.65	2.01	3.14	2.26
Net Debt / Equity Ratio	1.17	1.17	0.98	1.05	0.99	0.85
Net Debt / EBITDA Ratio	1.79	1.79	1.47	1.56	1.75	1.23
Net Debt / FCF Ratio	5.59	5.59	2.31	1.73	2.96	1.85
Asset Turnover	0.88	0.88	0.91	0.92	0.91	0.89
Inventory Turnover	-1.78	-1.78	2.13	2.11	2.02	2.05
Quick Ratio	0.11	0.11	0.26	0.29	0.15	0.29
Current Ratio	0.87	0.87	0.96	0.86	1.01	0.98
Return on Equity (ROE)	15.33%	15.33%	27.94%	24.25%	19.66%	31.42%
Return on Assets (ROA)	10.53%	10.53%	10.62%	10.07%	8.22%	12.25%
Return on Invested Capital (ROIC)	12.03%	12.03%	12.62%	11.65%	9.49%	14.62%
Return on Capital Employed (ROCE)	12.06%	12.06%	18.17%	17.34%	14.19%	21.18%
Earnings Yield	4.47%	0.00%	7.32%	6.59%	8.47%	8.40%
FCF Yield	5.94%	5.53%	12.02%	16.75%	14.43%	12.70%
Dividend Yield	3.96%	0.00%	4.85%	4.91%	8.98%	7.99%
Payout Ratio	88.65%	132.97%	66.28%	74.47%	106.00%	95.16%
Total Shareholder Return	3.96%	0.00%	4.85%	4.91%	8.98%	7.99%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.