Kongsberg Gruppen ASA (OSL:KOG)
Norway
· Delayed Price · Currency is NOK 1,337.00
+52.00 (4.05%)
Feb 21, 2025, 4:28 PM CET
Kongsberg Gruppen ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 48,872 | 40,617 | 31,803 | 27,449 | 25,612 | Upgrade
|
| Revenue Growth (YoY) | 20.32% | 27.71% | 15.86% | 7.17% | 10.18% | Upgrade
|
| Cost of Revenue | 40,844 | 15,334 | 11,210 | 9,577 | 8,850 | Upgrade
|
| Gross Profit | 8,028 | 25,283 | 20,593 | 17,872 | 16,762 | Upgrade
|
| Selling, General & Admin | - | 13,691 | 11,240 | 9,975 | 9,510 | Upgrade
|
| Other Operating Expenses | - | 5,556 | 4,752 | 3,810 | 4,001 | Upgrade
|
| Operating Expenses | 1,498 | 20,641 | 17,262 | 14,998 | 14,742 | Upgrade
|
| Operating Income | 6,530 | 4,642 | 3,331 | 2,874 | 2,020 | Upgrade
|
| Interest Expense | -364 | -339 | -301 | -220 | -241 | Upgrade
|
| Interest & Investment Income | - | 120 | 124 | 45 | 58 | Upgrade
|
| Earnings From Equity Investments | 441 | 358 | 387 | 244 | 186 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -20 | 21 | 20 | -18 | Upgrade
|
| Other Non Operating Income (Expenses) | 1 | -43 | -43 | -30 | -38 | Upgrade
|
| EBT Excluding Unusual Items | 6,608 | 4,718 | 3,519 | 2,933 | 1,967 | Upgrade
|
| Asset Writedown | -23 | -43 | -22 | -11 | -112 | Upgrade
|
| Pretax Income | 6,585 | 4,675 | 3,497 | 2,922 | 1,855 | Upgrade
|
| Income Tax Expense | 1,441 | 959 | 687 | 632 | 374 | Upgrade
|
| Earnings From Continuing Operations | 5,144 | 3,716 | 2,810 | 2,290 | 1,481 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 1,451 | Upgrade
|
| Net Income to Company | 5,144 | 3,716 | 2,810 | 2,290 | 2,932 | Upgrade
|
| Minority Interest in Earnings | -18 | -4 | -37 | -131 | -41 | Upgrade
|
| Net Income | 5,126 | 3,712 | 2,773 | 2,159 | 2,891 | Upgrade
|
| Net Income to Common | 5,126 | 3,712 | 2,773 | 2,159 | 2,891 | Upgrade
|
| Net Income Growth | 38.09% | 33.86% | 28.44% | -25.32% | 312.41% | Upgrade
|
| Shares Outstanding (Basic) | 176 | 176 | 177 | 179 | 180 | Upgrade
|
| Shares Outstanding (Diluted) | 176 | 176 | 177 | 179 | 180 | Upgrade
|
| Shares Change (YoY) | -0.10% | -0.73% | -0.92% | -0.43% | -0.09% | Upgrade
|
| EPS (Basic) | 29.14 | 21.08 | 15.63 | 12.06 | 16.08 | Upgrade
|
| EPS (Diluted) | 29.14 | 21.08 | 15.63 | 12.06 | 16.08 | Upgrade
|
| EPS Growth | 38.24% | 34.83% | 29.64% | -25.00% | 313.09% | Upgrade
|
| Free Cash Flow | 12,076 | 3,865 | 450 | 4,406 | 2,176 | Upgrade
|
| Free Cash Flow Per Share | 68.65 | 21.95 | 2.54 | 24.61 | 12.10 | Upgrade
|
| Dividend Per Share | 10.000 | 7.000 | 3.600 | 3.300 | 3.000 | Upgrade
|
| Dividend Growth | 42.86% | 94.44% | 9.09% | 10.00% | 20.00% | Upgrade
|
| Gross Margin | 16.43% | 62.25% | 64.75% | 65.11% | 65.45% | Upgrade
|
| Operating Margin | 13.36% | 11.43% | 10.47% | 10.47% | 7.89% | Upgrade
|
| Profit Margin | 10.49% | 9.14% | 8.72% | 7.87% | 11.29% | Upgrade
|
| Free Cash Flow Margin | 24.71% | 9.52% | 1.41% | 16.05% | 8.50% | Upgrade
|
| EBITDA | 7,543 | 5,306 | 3,985 | 3,560 | 2,745 | Upgrade
|
| EBITDA Margin | 15.43% | 13.06% | 12.53% | 12.97% | 10.72% | Upgrade
|
| D&A For EBITDA | 1,013 | 664 | 654 | 686 | 725 | Upgrade
|
| EBIT | 6,530 | 4,642 | 3,331 | 2,874 | 2,020 | Upgrade
|
| EBIT Margin | 13.36% | 11.43% | 10.47% | 10.47% | 7.89% | Upgrade
|
| Effective Tax Rate | 21.88% | 20.51% | 19.65% | 21.63% | 20.16% | Upgrade
|
| Revenue as Reported | - | 40,617 | 31,803 | 27,449 | 25,612 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.