Kongsberg Gruppen ASA (OSL: KOG)
Norway
· Delayed Price · Currency is NOK 1,269.00
-24.00 (-1.86%)
Dec 20, 2024, 4:29 PM CET
Kongsberg Gruppen ASA Income Statement
Financials in millions NOK. Fiscal year is January - December.
Millions NOK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 46,899 | 40,617 | 31,803 | 27,449 | 25,612 | 23,245 | Upgrade
|
| Revenue Growth (YoY) | 23.01% | 27.71% | 15.86% | 7.17% | 10.18% | 61.64% | Upgrade
|
| Cost of Revenue | 20,099 | 15,334 | 11,210 | 9,577 | 8,850 | 8,609 | Upgrade
|
| Gross Profit | 26,800 | 25,283 | 20,593 | 17,872 | 16,762 | 14,636 | Upgrade
|
| Selling, General & Admin | 13,691 | 13,691 | 11,240 | 9,975 | 9,510 | 8,591 | Upgrade
|
| Other Operating Expenses | 5,556 | 5,556 | 4,752 | 3,810 | 4,001 | 3,932 | Upgrade
|
| Operating Expenses | 20,702 | 20,641 | 17,262 | 14,998 | 14,742 | 13,588 | Upgrade
|
| Operating Income | 6,098 | 4,642 | 3,331 | 2,874 | 2,020 | 1,048 | Upgrade
|
| Interest Expense | -368 | -339 | -301 | -220 | -241 | -252 | Upgrade
|
| Interest & Investment Income | 120 | 120 | 124 | 45 | 58 | 86 | Upgrade
|
| Earnings From Equity Investments | 343 | 358 | 387 | 244 | 186 | 21 | Upgrade
|
| Currency Exchange Gain (Loss) | -20 | -20 | 21 | 20 | -18 | -21 | Upgrade
|
| Other Non Operating Income (Expenses) | -42 | -43 | -43 | -30 | -38 | -30 | Upgrade
|
| EBT Excluding Unusual Items | 6,131 | 4,718 | 3,519 | 2,933 | 1,967 | 852 | Upgrade
|
| Asset Writedown | -49 | -43 | -22 | -11 | -112 | -18 | Upgrade
|
| Pretax Income | 6,082 | 4,675 | 3,497 | 2,922 | 1,855 | 834 | Upgrade
|
| Income Tax Expense | 1,285 | 959 | 687 | 632 | 374 | 237 | Upgrade
|
| Earnings From Continuing Operations | 4,797 | 3,716 | 2,810 | 2,290 | 1,481 | 597 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | - | 1,451 | 121 | Upgrade
|
| Net Income to Company | 4,797 | 3,716 | 2,810 | 2,290 | 2,932 | 718 | Upgrade
|
| Minority Interest in Earnings | 28 | -4 | -37 | -131 | -41 | -17 | Upgrade
|
| Net Income | 4,825 | 3,712 | 2,773 | 2,159 | 2,891 | 701 | Upgrade
|
| Net Income to Common | 4,825 | 3,712 | 2,773 | 2,159 | 2,891 | 701 | Upgrade
|
| Net Income Growth | 36.34% | 33.86% | 28.44% | -25.32% | 312.41% | 0% | Upgrade
|
| Shares Outstanding (Basic) | 176 | 176 | 177 | 179 | 180 | 180 | Upgrade
|
| Shares Outstanding (Diluted) | 176 | 176 | 177 | 179 | 180 | 180 | Upgrade
|
| Shares Change (YoY) | -0.24% | -0.73% | -0.92% | -0.43% | -0.09% | 42.83% | Upgrade
|
| EPS (Basic) | 27.43 | 21.08 | 15.63 | 12.06 | 16.08 | 3.90 | Upgrade
|
| EPS (Diluted) | 27.43 | 21.08 | 15.63 | 12.06 | 16.08 | 3.89 | Upgrade
|
| EPS Growth | 36.66% | 34.83% | 29.64% | -25.00% | 313.09% | -30.04% | Upgrade
|
| Free Cash Flow | 8,895 | 3,865 | 450 | 4,406 | 2,176 | 1,352 | Upgrade
|
| Free Cash Flow Per Share | 50.57 | 21.95 | 2.54 | 24.61 | 12.10 | 7.51 | Upgrade
|
| Dividend Per Share | 7.000 | 7.000 | 3.600 | 3.300 | 3.000 | 2.500 | Upgrade
|
| Dividend Growth | 94.44% | 94.44% | 9.09% | 10.00% | 20.00% | 0% | Upgrade
|
| Gross Margin | 57.14% | 62.25% | 64.75% | 65.11% | 65.45% | 62.96% | Upgrade
|
| Operating Margin | 13.00% | 11.43% | 10.47% | 10.47% | 7.89% | 4.51% | Upgrade
|
| Profit Margin | 10.29% | 9.14% | 8.72% | 7.87% | 11.29% | 3.02% | Upgrade
|
| Free Cash Flow Margin | 18.97% | 9.52% | 1.41% | 16.05% | 8.50% | 5.82% | Upgrade
|
| EBITDA | 6,827 | 5,306 | 3,985 | 3,560 | 2,745 | 1,695 | Upgrade
|
| EBITDA Margin | 14.56% | 13.06% | 12.53% | 12.97% | 10.72% | 7.29% | Upgrade
|
| D&A For EBITDA | 729 | 664 | 654 | 686 | 725 | 647 | Upgrade
|
| EBIT | 6,098 | 4,642 | 3,331 | 2,874 | 2,020 | 1,048 | Upgrade
|
| EBIT Margin | 13.00% | 11.43% | 10.47% | 10.47% | 7.89% | 4.51% | Upgrade
|
| Effective Tax Rate | 21.13% | 20.51% | 19.65% | 21.63% | 20.16% | 28.42% | Upgrade
|
| Revenue as Reported | 40,617 | 40,617 | 31,803 | 27,449 | 25,612 | 23,245 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.