Kongsberg Gruppen ASA Income Statement

Financials in millions NOK. Fiscal year is January - December.

Millions NOK. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	31,562	24,648	40,617	31,803	27,449
Revenue Growth (YoY)	28.05%	-39.32%	27.71%	15.86%	7.17%
Cost of Revenue	21,695	16,850	29,025	22,450	19,552
Gross Profit	9,867	7,798	11,592	9,353	7,897
Depreciation & Amortization Expenses	1,178	968	1,394	1,270	1,213
Other Operating Expenses	3,996	3,633	5,599	4,774	3,821
Total Operating Expenses	5,174	4,601	6,993	6,044	5,034
Operating Income	4,694	3,197	4,600	3,309	2,863
Interest Income	1,429	847	530	637	342
Interest Expense	-791	-666	-455	-450	-283
Total Non-Operating Income (Expense)	638	181	75	187	59
Pretax Income	5,333	3,378	4,675	3,497	2,922
Provision for Income Taxes	1,191	735	959	687	632
Net Income	7,953	5,126	3,712	2,773	2,159
Minority Interest in Earnings	-31	18	4	37	131
Earnings From Discontinued Operations	3,780	2,502	-	-	-
Net Income to Common	7,953	5,126	3,712	2,773	2,159
Net Income Growth	55.15%	38.09%	33.86%	28.44%	-25.32%
Shares Outstanding (Basic)	880	880	880	887	895
Shares Outstanding (Diluted)	880	880	880	887	895
Shares Change (YoY)	0.00%	-0.10%	-0.73%	-0.92%	-0.43%
EPS (Basic)	9.04	5.82	4.22	3.13	2.41
EPS (Diluted)	9.04	5.82	4.22	3.13	2.41
EPS Growth	55.33%	38.05%	34.78%	29.68%	-25.00%
Shares Outstanding	879.59	879.54	879.52	883.1	891.1
Free Cash Flow	10,323	11,957	3,847	428	4,394
Free Cash Flow Growth	-13.67%	210.81%	798.83%	-90.26%	98.28%
Free Cash Flow Per Share	11.74	13.59	4.37	0.48	4.91
Dividends Per Share	2.200	2.000	1.400	0.720	0.660
Dividend Growth	10.00%	42.86%	94.44%	9.09%	10.00%
Gross Margin	31.26%	31.64%	28.54%	29.41%	28.77%
Operating Margin	14.87%	12.97%	11.33%	10.40%	10.43%
Profit Margin	13.12%	10.72%	9.15%	8.83%	8.34%
FCF Margin	32.71%	48.51%	9.47%	1.35%	16.01%
EBITDA	6,422	4,718	6,037	4,601	4,086
EBITDA Margin	20.35%	19.14%	14.86%	14.47%	14.89%
EBIT	4,694	3,197	4,600	3,309	2,863
EBIT Margin	14.87%	12.97%	11.33%	10.40%	10.43%
Effective Tax Rate	22.33%	21.76%	20.51%	19.65%	21.63%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.